| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,100 | 4,100 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY ADVISOR TOTAL BOND CL Z | AT COST | 421,222 | 419,019 |
| VANGUARD INDEX FDS VANGUARD GROWTH ETF | AT COST | 816,045 | 1,095,852 |
| PGIM SHRT DUR HGH YLD INC FD CL Z | AT COST | 263,314 | 270,847 |
| ISHARES CORE S&P US VALUE | AT COST | 660,463 | 906,716 |
| SCHWAB FUNDAMENTAL US LARGE COMPANY | AT COST | 648,890 | 893,051 |
| SCHWAB US LARGE-CAP GROWTH ETF | AT COST | 815,873 | 1,099,054 |
| MASSACHUSETTS ST GO CONSOLIDATED LB BDS | AT COST | 111,927 | 101,055 |
| WASHINGTON ST VAR PURP GO BDS | AT COST | 242,329 | 220,758 |
| MASSACHUSETTS ST GO CONSOLIDATED LN BDS | AT COST | 183,077 | 162,290 |
| TEXAS WATER DEV BRD REV BDS | AT COST | 123,002 | 111,555 |
| NEW YORK N Y CITY MUN WTR FIN AUTH | AT COST | 229,876 | 211,442 |
| VIRGINIA COLLEGE BLDG AUTH VA EDL | AT COST | 128,466 | 111,963 |
| MARYLAND ST DEPT TRANSN CONS TRANSN | AT COST | 58,156 | 54,574 |
| MARYLAND ST ST AND LOCAL FACS LN GO BDS | AT COST | 114,186 | 107,896 |
| CALIFORNIA ST VAR PURP GO REF BDS | AT COST | 116,571 | 108,997 |
| CALIFORNIA ST VAR PURP GO BDS | AT COST | 92,745 | 86,132 |
| VIRGINIA COLLEGE BLDG AUTH VA EDL | AT COST | 168,857 | 163,741 |
| NORTH TEX TWY AUTH REV SYS REF BDS SER | AT COST | 55,438 | 53,316 |
| MARYLAND ST LOC FACS LN GO BDS SER.2020 | AT COST | 62,300 | 57,750 |
| NEW YORK ST DORM AUTH ST PERS INCOME | AT COST | 177,278 | 165,404 |
| ISHARES TR EAFE VALUE ETF | AT COST | 462,589 | 484,322 |
| SCHWAB STRATEGIC TR US LARGE-CAP ETF | AT COST | 849,768 | 984,406 |
| ISHARES INC MSCI EMERG MRKT | AT COST | 345,680 | 362,001 |
| CAMELOT EVENT DRIVEN FUND CLASS I | AT COST | 442,824 | 414,258 |
| ASHMORE EMERGING MKT LOCAL CURR BD CL I | AT COST | 261,016 | 269,067 |
| GUGGENHEIN TOTAL RETURN BOND FD INSTL | AT COST | 403,979 | 420,823 |
| JOHN HANCOCK BOND FUND CLASS I | AT COST | 400,000 | 410,256 |
| PUTNAM ULTRA SHORT DURATION INCOME CL Y | AT COST | 405,023 | 407,036 |
| ISHARES TR MSCI USA QLT FCT | AT COST | 865,521 | 990,399 |
| ISHARES TRUST DJ US TECHNOLOGY | AT COST | 266,284 | 301,842 |
| SCHWAB STRATEGIC TR FUNDAMENTAL INTL | AT COST | 466,973 | 478,966 |
| VANGUARD WHITEHALL FDS INTL DVD ETF | AT COST | 399,007 | 428,753 |
| JANUS DETROIT ST TR HENDERSON MTG | AT COST | 400,195 | 402,297 |
| GS FIN CORP INDEX-LINKED SER F MTN ZERO | AT COST | 500,000 | 526,340 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,378 | 6,378 | 0 | |
| POSTAGE | 216 | 216 | 0 | |
| OFFICE EXPENSE | 860 | 860 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT FEES | 52,063 | 52,063 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 4,500 | 0 | 0 |