| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Martha L. Voight, CPA Tax preparation | 1,511 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25,000 ADOBE SYS INC SR NOTE 3.25% DUE 02/01/2025 | 25,101 | 24,562 |
| 25,000 EVEGY INC 1ST MTG 3.1% DUE 04/01/2027 | 25,069 | 23,743 |
| 25,000 HONEYWELL INTL INC SR GLBL 2.5% 11/01/26 | 26,291 | 23,814 |
| 20,000 PFIZER INC SR GLBL NOT 3% 12/15/2026 | 21,459 | 19,297 |
| 25,000GNMA II POOL 6% DUE 10/20/2053 | 24,406 | 25,313 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 30 ABBOTT LABS COM | 3,144 | 3,302 |
| 65 ALPHABET INC | 6,966 | 9,160 |
| 45 AMAZON COM INC | 3,985 | 6,837 |
| 770 AMER BEACON | 14,438 | 14,045 |
| 20 AMGEN INC | 3,005 | 5,760 |
| 50 ARCHER DANIELS MIDLAND CO | 1,824 | 3,611 |
| 130 BANK OF AMERICA | 4,134 | 4,377 |
| 20 BERSHIRE HATHAWAY INC | 3,393 | 7,133 |
| 15 BROADCOM INC | 4,039 | 16,744 |
| 45 CHEVRON CORPORATION | 2,883 | 6,712 |
| 135 CISCO SYS INC | 3,071 | 6,820 |
| 50 CONOCOPHILIPS | 4,963 | 5,804 |
| 20 DARDEN RESTAURANTS INC | 1,201 | 3,286 |
| 60 DISNEY WALT CO | 5,941 | 5,417 |
| 93 DOW INC | 3,511 | 5,100 |
| 35 EATON CORP PLC | 2,576 | 8,429 |
| 25 EOG RESOURCES INC | 2,801 | 3,024 |
| 25 EMERSON ELECTRIC CO | 1,756 | 2,433 |
| 50 EXXON MOBIL CORP | 5,409 | 4,999 |
| 30 GENUINE PARTS CO | 2,071 | 4,155 |
| 25 HONEYWELL INTL INC | 4,831 | 5,243 |
| 700 ISHARES MSCI EAFE ETF | 48,938 | 52,745 |
| 170 ISHARES RUSSELL 1000 GROWTH ETF | 40,696 | 51,539 |
| 52 ISHARES CORE S&P SMALL CAP ETF | 4,889 | 5,629 |
| 255 ISHARES MSCI EAFE GROWTH ETF | 17,671 | 24,697 |
| 30 JPMORGAN CHASE & CO | 3,927 | 5,103 |
| 25 JOHNSON & JOHNSON | 4,205 | 3,919 |
| 25 KIA CORP | 2,582 | 14,533 |
| 20 LVMH MOET HENNESSY LOU VUITTON ADR | 2,476 | 3,242 |
| 20 MARSH & MCLENNAN COS | 3,290 | 3,789 |
| 15 MASTERCARD INC | 5,372 | 6,398 |
| 70 MERCK & CO | 2,208 | 7,631 |
| 15 MICROSOFT CORP | 399 | 5,641 |
| 60 NEXTERA ENERGY INC | 4,537 | 3,644 |
| 20 NORFOLK SOUTHN CORP | 4,133 | 4,728 |
| 160 PFIZER INC COM | 2,830 | 4,606 |
| 20 PROCTOR & GAMBLE CO | 1,582 | 2,931 |
| 55 PRUDENTIAL FINANCIAL INC | 3,623 | 5,704 |
| 60 RTX CORPORATION | 1,329 | 5,048 |
| 50 SHELL PLC SPON ADS | 1,213 | 3,290 |
| 50 SDPR S&P MIDCAP 400 ETF TR | 11,756 | 25,369 |
| 65 SCHWAB US DIVIDEND EQUITY ETF | 4,886 | 4,948 |
| 10 THERMO FISHER CORP | 5,164 | 5,308 |
| 15 UNITEDHEALTH GROUP INC | 7,017 | 7,897 |
| 25 VERIZON COMMUNICATIONS INC | 836 | 943 |
| 37 WAL MART STORES INC | 2,186 | 5,833 |
| 1,465 BLACKROCK HI YLD BD PORT-K | 9,991 | 10,328 |
| 2,435.065 DODGE & COX INC I | 30,000 | 30,731 |
| 4,008.909 MET WEST TPT RET BD-I | 36,000 | 36,842 |
| 1,542.007 RIVERPARK S/T HI YLD INST | 15,035 | 14,911 |
| 35 VANGUARD INTERMEDIATE ETF | 3,191 | 2,673 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LATHROP & GAGE LP LEGAL/ADMIN | 2,386 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 5 |
| CAPITAL GAINS | 43,715 |
| CHANGE IN ACCRUED INCOME | 1,033 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COUNTRY CLUB TRUST CO TRUSTEE ACCOUNT FEES | 1,521 | |||
| BOK FINANCAIL TRUSTEE ACCOUNT FEES | 5,793 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes withheld | 22 | 22 | ||
| Federal income tax | 1,168 | 1,168 |