| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAZUR & VERNON, CPA'S | 18,000 | 12,600 | 5,400 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CVS HEALTH CORP | 2023-04 | PURCHASE | 2023-12 | 28,248 | 29,346 | -1,098 | ||||
| COMCAST CORP CLASS A | 2022-03 | PURCHASE | 2023-02 | 12,426 | 14,600 | -2,174 | ||||
| FEDEX CORP | 2022-08 | PURCHASE | 2023-03 | 5,626 | 6,497 | -871 | ||||
| STORE CAPITAL CORP | PURCHASE | 2023-01 | 26,906 | 23,472 | 3,434 | |||||
| VANGUARD I/T INVEST GRD-ADM | 2022-09 | PURCHASE | 2023-08 | 147,766 | 151,514 | -3,748 | ||||
| VANGUARD S/T CORP BOND ETF | PURCHASE | 2023-09 | 31,148 | 31,250 | -102 | |||||
| VANGUARD INT-TERM CORP | PURCHASE | 288,460 | 300,821 | -12,361 | ||||||
| VERIZON COMMUNICATIONS INC | 2022-08 | PURCHASE | 2023-07 | 6,343 | 8,146 | -1,803 | ||||
| FR SC0394 | 2023-06 | PURCHASE | 15,205 | 15,110 | 95 | |||||
| FNMA POOL CB3207 | 2022-04 | PURCHASE | 12,552 | 12,385 | 167 | |||||
| FN FS2873 3.5% | 2023-03 | PURCHASE | 2023-12 | 9,967 | 9,367 | 600 | ||||
| AMGEN INC | PURCHASE | 2023-02 | 9,194 | 6,673 | 2,521 | |||||
| APPLE INC | 2016-01 | PURCHASE | 2023-04 | 29,023 | 4,375 | 24,648 | ||||
| BLACKROCK INC | 2017-05 | PURCHASE | 2023-02 | 7,143 | 3,830 | 3,313 | ||||
| BLACKSTONE INC | 2020-09 | PURCHASE | 2023-02 | 21,962 | 12,144 | 9,818 | ||||
| BROADCOM INC | 2020-01 | PURCHASE | 152,524 | 57,949 | 94,575 | |||||
| CVS HEALTH CORP | PURCHASE | 154,222 | 155,025 | -803 | ||||||
| CVS HEALTH CORP 4.3% | 2020-02 | PURCHASE | 2023-01 | 73,766 | 80,560 | -6,794 | ||||
| CISCO SYSTEMS INC | PURCHASE | 2023-02 | 6,845 | 3,765 | 3,080 | |||||
| CISCO SYSTEMS INC | PURCHASE | 2023-02 | 5,700 | 3,233 | 2,467 | |||||
| CITIGROUP INC | 2021-03 | PURCHASE | 2023-02 | 3,539 | 4,936 | -1,397 | ||||
| CONOCOPHILLIPS | 2021-04 | PURCHASE | 2023-02 | 12,439 | 5,814 | 6,625 | ||||
| FEDEX CORP | PURCHASE | 83,855 | 104,338 | -20,483 | ||||||
| FLEX LTD 3.75% | 2020-05 | PURCHASE | 2023-10 | 189,368 | 198,808 | -9,440 | ||||
| HONEYWELL INTERNATIONAL INC | PURCHASE | 2023-02 | 6,392 | 4,614 | 1,778 | |||||
| ISHARES CORE S&P MIDCAP ETF | PURCHASE | 389,137 | 204,312 | 184,825 | ||||||
| JPMORGAN CHASE & CO | PURCHASE | 2023-02 | 26,525 | 12,369 | 14,156 | |||||
| JPMORGAN SMALL CAP EQTY-I | 2018-08 | PURCHASE | 86,957 | 100,730 | -13,773 | |||||
| KLA CORP | 2020-03 | PURCHASE | 2023-02 | 36,064 | 12,162 | 23,902 | ||||
| LOCKHEED MARTIN CORP | 2015-06 | PURCHASE | 2023-02 | 7,074 | 2,789 | 4,285 | ||||
| MCDONALDS CORP | 2015-06 | PURCHASE | 2023-02 | 267 | 96 | 171 | ||||
| MICROSOFT CORP | 2015-04 | PURCHASE | 38,213 | 5,751 | 32,462 | |||||
| ROPER TECH INC 2.95% | 2021-01 | PURCHASE | 2023-08 | 131,780 | 160,272 | -28,492 | ||||
| SANDOZ GROUP AG | PURCHASE | 2023-10 | 6,653 | 4,154 | 2,499 | |||||
| STARBUCKS CORP | PURCHASE | 2023-02 | 27,702 | 13,496 | 14,206 | |||||
| STORE CAPITAL CORP | 2020-06 | PURCHASE | 2023-01 | 41,671 | 30,204 | 11,467 | ||||
| STRYKER CORPORATION SR 3.375% | 2022-03 | PURCHASE | 2023-03 | 196,060 | 202,199 | -6,139 | ||||
| VANGUARD TTL BD MKT-ADM | PURCHASE | 917,000 | 1,038,176 | -121,176 | ||||||
| VANGUARD I/T INVEST GRD-ADM | PURCHASE | 2023-08 | 145,213 | 182,740 | -37,527 | |||||
| VANGUARD S/T INVEST GRD-ADM | PURCHASE | 2023-08 | 304,757 | 316,822 | -12,065 | |||||
| VERIZON COMMUNICATIONS INC | PURCHASE | 2023-07 | 62,773 | 93,161 | -30,388 | |||||
| WALMART INC | 2022-02 | PURCHASE | 2023-02 | 3,610 | 3,390 | 220 | ||||
| EATON CORP PLC | PURCHASE | 2023-02 | 14,945 | 5,963 | 8,982 | |||||
| MEDTRONIC PLC | 2020-03 | PURCHASE | 2023-02 | 3,541 | 3,112 | 429 | ||||
| FHMS K068 A1 2.952% | 2017-11 | PURCHASE | 11,599 | 11,786 | -187 | |||||
| FN AL6470 3.5% | 2015-03 | PURCHASE | 17,385 | 17,939 | -554 | |||||
| FN AP9631 3.5% | 2018-04 | PURCHASE | 16,215 | 16,339 | -124 | |||||
| FN BM1030 3.5% | 2017-04 | PURCHASE | 23,809 | 24,767 | -958 | |||||
| FNMA POOL CB3207 2.5% | PURCHASE | 409,521 | 439,325 | -29,804 | ||||||
| FN AL9042 3.5% | 2017-03 | PURCHASE | 14,489 | 15,070 | -581 | |||||
| FN AV6368 3.5% | 2015-02 | PURCHASE | 1,092 | 1,142 | -50 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK | 5,433,982 | 9,477,519 |
| CORPORATE SECURITIES | 1,982,980 | 1,972,763 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | FMV | 2,138,222 | 2,169,992 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BLACK & BLACK | 18,000 | 12,600 | 5,400 |
| Description | Amount |
|---|---|
| AMORTIZED PREMIUM/ACCRETED DISCOUNT | 22,882 |
| PENALTIES | 276 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 4,014 | 4,014 | ||
| INVESTMENT EXPENSES | 65,171 | 65,171 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INCOME | 300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 1,397 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 3,184 | 3,184 | ||
| FEDERAL EXCISE TAX | 4,721 | 4,721 |