| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Umbreit, Korengal & Assoc Compilation Service | 630 |
| Category | Amount |
|---|---|
| None | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Shed Renovation | 2013-09-20 | 25,000 | 5,956 | SL | 39.000000000000 | 401 | |||
| 2013 Other | 2013-04-01 | 469 | 469 | 200DB | 7.000000000000 | 0 | |||
| Kitchen - 2014 | 2014-03-15 | 9,820 | 3,139 | SL | 27.500000000000 | 223 | |||
| Compost Toilet - 2014 | 2014-11-30 | 8,631 | 8,631 | 200DB | 7.000000000000 | 0 | |||
| Structural Work - House | 2014-02-01 | 3,000 | 967 | SL | 27.500000000000 | 68 | |||
| Tractor | 2014-07-02 | 10,000 | 10,000 | 200DB | 7.000000000000 | 0 | |||
| Mower | 2014-08-14 | 892 | 892 | 200DB | 7.000000000000 | 0 | |||
| Solar for Composting Toilet | 2016-05-01 | 2,500 | 2,500 | 200DB | 5.000000000000 | 0 | |||
| Porch & Door Improvements | 2016-12-30 | 8,820 | 1,939 | SL | 27.500000000000 | 200 | |||
| UV Light Water System | 2017-12-01 | 1,850 | 1,547 | 200DB | 7.000000000000 | 101 | |||
| Appliances 2021 | 2021-01-14 | 1,622 | 843 | 200DB | 5.000000000000 | 156 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Shed Renovation | 2013-09 | 2023-08 | 0 | 25,000 | -18,643 | 6,357 | ||||
| 2013 Other | 2013-04 | 2023-04 | 0 | 469 | 0 | 469 | ||||
| Kitchen - 2014 | 2014-03 | 2023-08 | 0 | 9,820 | -6,458 | 3,362 | ||||
| Compost Toilet - 2014 | 2014-11 | 2023-08 | 0 | 8,631 | 0 | 8,631 | ||||
| Structural Work - House | 2014-02 | 2023-08 | 0 | 3,000 | -1,965 | 1,035 | ||||
| Tractor | 2014-07 | Purchased | 2023-07 | Eric Fritz | 6,000 | 10,000 | 6,000 | 10,000 | ||
| Mower | 2014-08 | Purchased | 2023-07 | Eric Fritz | 500 | 892 | 500 | 892 | ||
| Solar for Composting Toilet | 2016-05 | 2023-08 | 0 | 2,500 | 0 | 2,500 | ||||
| Porch & Door Improvements | 2016-12 | 2023-08 | 0 | 8,820 | -6,681 | 2,139 | ||||
| UV Light Water System | 2017-12 | 2023-08 | 0 | 1,850 | -202 | 1,648 | ||||
| Appliances 2021 | 2021-01 | 2023-08 | 0 | 1,622 | -623 | 999 | ||||
| House & Land | 2012-12 | Donated | Peter G Karen H Flint | 950,000 | 700,000 | 64,310 | 185,690 | |||
| PNC Investments | 143,293 | 132,997 | 10,296 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Ivins, Phillips & Barker Legal Services | 7,103 | 0 | 0 | 0 |
| Lohr & Associates Legal Services | 5,974 | 0 | 0 | 0 |
| Saul Ewing Legal Services | 12,098 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | -156 | 0 | 0 | 0 |
| Utilities | 1,121 | 0 | 0 | 0 |
| Other Program Expenses | 860 | 0 | 0 | 860 |
| Property Repairs & Maintenance | 1,255 | 0 | 0 | 0 |
| Miscellaneous | 394 | 0 | 0 | 0 |
| State registration fee | 150 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Refund from prior yr health insurance | 241 | 0 | 241 |
| Miscellaneous | 300 | 0 | 300 |
| Description | Amount |
|---|---|
| Immaterial miscellaneous difference arising in past years | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PNC Investment Investment Advisory | 676 | |||
| K. Berglund Consulting | 10,400 | |||
| C. Winters Consulting | 10,400 | |||
| Delaware Nature Society Easement Consulting | 3,512 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 30 | 0 | 0 | 30 |