| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONDO | 1,400 | 1,400 | ||
| INDIRECT ACCOUNTING FEES | 1,400 | 1,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENTAL CONDO | 2019-11-25 | 243,900 | 26,605 | S/L | 27.5000 | 6,282 | 6,282 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| RENTAL CONDO | 2019-11 | PURCHASE | 2023-09 | 395,000 | 243,900 | 36,094 | 147,893 | 32,887 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CONDO |
| Item No. | 1 |
|---|---|
| Lender's Name | DOVENMUEHLE MORTGAGE INC |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 207,315 |
| Balance Due | |
| Date of Note | 2019-11 |
| Maturity Date | 1949-11 |
| Repayment Terms | 960 PER MONTH |
| Interest Rate | 0.0375 |
| Security Provided by Borrower | CONDO |
| Purpose of Loan | FINANCE CONDO |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONDO | ||||
| HOA DUES | 2,375 | 2,375 | ||
| CONDO INSURANCE | 123 | 123 | ||
| PROPERTY TAXES | 1,496 | 1,496 | ||
| UTILITIES | 71 | 71 | ||
| SECURITY DEPOSIT RETURNED | 1,700 | 1,700 | ||
| BANK FEES | 80 | 80 | ||
| MISCELLANEOUS | 46 | 46 | ||
| EXPENSES | ||||
| PAYPAL FEES | 11 | |||
| WEBSITE | 1,216 | |||
| BANK/OTHER FEES | 116 | |||
| SUPPLIES/PRINTING | 167 | |||
| DUES & SUBSCRIPTIONS | 65 | |||
| MISCELLANEOUS | 1,463 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CORPORATION RENEWAL | 10 |