| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 861729101 STONE RIDGE REINSUR | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 151,772 | 162,308 |
| 464287499 ISHARES RUSSELL MID | AT COST | 117,121 | 121,152 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 241,566 | 200,027 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 83,842 | 95,903 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 360,379 | 318,805 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 145,834 | 129,652 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 63,483 | 67,620 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 61,930 | 70,459 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 99,667 | 87,663 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 502,939 | 598,737 |
| 808524847 SCHWAB US REIT ETF | AT COST | 71,569 | 72,085 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 108,988 | 97,404 |
| 024524217 AMERICAN BEACON STEP | AT COST | 113,727 | 100,957 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 77,049 | 63,411 |
| 861728400 STONE RIDGE HY REINS | AT COST | 75,056 | 80,494 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 25,219 | 23,972 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 27 | 27 | |
| FEDERAL TAX REFUND | 10,216 | 0 |
| Description | Amount |
|---|---|
| RECOVERED GRANTS | 13,000 |
| MUTUAL FUND TIMING ADJUSTMENT | 1,814 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 916 | 916 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 736 | 736 | 0 |