| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HEGRE, MCMAHON & SCHIMMEL, LLC | 18,290 | 9,145 | 9,145 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100,000 ALTRIA GROUP 2.625% 9/16/2026 | 94,578 | 94,578 |
| 100,000 APPLE 2.45% 8/4/2026 | 95,319 | 95,319 |
| 100,000 COMCAST 3.3% 2/1/2027 | 96,473 | 96,473 |
| 100,000 HOME DEPOT 2.950% 6.15.2029 | 93,986 | 93,986 |
| 100,000 KIMBERLY CLARK 2.65% 3/1/2025 | 97,566 | 97,566 |
| 100,000 MERCK 2.75% 2/10/2025 | 97,778 | 97,778 |
| 100,000 MICROSOFT 2.4% 8/8/2026 | 95,289 | 95,289 |
| 100,000 WAL-MART 3.7% 6/26/28 | 98,788 | 98,788 |
| 100,000 WASTE MGMT 1.15% 03.15.2028 | 87,879 | 87,879 |
| 110,000 JP MORGAN 4.625% 5/1/2066 | 109,591 | 109,591 |
| 14,979 INVESCO BULLETSHARES 2024 CORPORATE | 312,836 | 312,836 |
| 5,423 ISHARE IBONDS DEC 2025 | 134,273 | 134,273 |
| 50,000 ELI LILLY CO, 3.375%, 03.15.2029 | 48,086 | 48,086 |
| 50,000 MCDONALDS 2.625%. 09.1.2020 | 45,755 | 45,755 |
| 60,000 AIR PRODS CHEMS, 1.85%, 05.15.2027 | 55,305 | 55,305 |
| 60,000 COMCAST CORP, 3.700% 04.15.2024 | 59,674 | 59,674 |
| 70,000 APPLE INC 1.650% 05.11.2030 | 59,862 | 59,862 |
| 70,000 COCA COLA CO., 1.650%, 06.01.2030 | 59,957 | 59,957 |
| 70,000 FIFTH THIRD BANCORP 5.1% 12/31/67 | 66,870 | 66,870 |
| 75,000 GOLDMAN SACHS GROUP 5.0% 5/10/2066 | 75,038 | 75,038 |
| 75,000 LOWES 3.1% 5/3/2027 | 71,802 | 71,802 |
| 75,000 ORACLE 2.65% 7/15/2026 | 71,114 | 71,114 |
| 75,000 PNC FINANCIAL SERVICES 4.85% 5/29/49 | 74,807 | 74,807 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2,016 SEMPRA ENERGY | 150,656 | 150,656 |
| 860 TEXAS INSTRUMENTS | 146,596 | 146,596 |
| 1,069 PROLOGIS | 142,498 | 142,498 |
| 895 MARSH MCLENNAN COS INC | 169,576 | 169,576 |
| 452 QUALCOMM INC | 65,373 | 65,373 |
| 1,162 PNC FINANCIAL SERVICES GROUP INC | 179,936 | 179,936 |
| 1,344 PEPSICO | 228,265 | 228,265 |
| 1,327 PROCTER & GAMBLE CO | 194,459 | 194,459 |
| 1,348 CHEVRON CORP | 201,068 | 201,068 |
| 1,611 ABBVIE INC | 249,656 | 249,656 |
| 1,844 CISCO SYS INC. | 93,159 | 93,159 |
| 11,291 ISHARES CORE MSCI | 794,322 | 794,322 |
| 2,577 KINDER MORGAN | 45,458 | 45,458 |
| 1,762 STARBUCKS | 169,170 | 169,170 |
| 2,331 REALTY INCOME CORP | 133,846 | 133,846 |
| 3,575 WILLIAMS CO INC | 124,517 | 124,517 |
| 2,485 NEXTERA ENERGY INC. | 150,939 | 150,939 |
| 3,567 US BANCORP | 154,380 | 154,380 |
| 2,492 CORNING INC | 75,881 | 75,881 |
| 2,395 MERCK CO INC | 261,103 | 261,103 |
| 2,956 KEURIG DR PEPPER INC | 98,494 | 98,494 |
| 3,345 MONDELEZ INTERNATIONAL | 242,278 | 242,278 |
| 313 LOCKHEED MARTIN CORP | 141,864 | 141,864 |
| 333 ILLINOIS TOOL WORKS | 87,226 | 87,226 |
| 335 MICROSOFT | 125,973 | 125,973 |
| 437 HOME DEPOT INC | 151,442 | 151,442 |
| 332 BROADCOM INC | 370,595 | 370,595 |
| 440 ELI LILLY | 256,485 | 256,485 |
| 520 ABBOTT LABORATORIES | 57,236 | 57,236 |
| 549 AUTOMATIC DATA PROCESSING | 127,900 | 127,900 |
| 601 PAYCHEX INC | 71,585 | 71,585 |
| 639 MCDONALDS CORP | 189,470 | 189,470 |
| 15,060 AAM BAHI GAYNOR SM MD CAP | 379,512 | 379,512 |
| 750 EATON CORP | 180,615 | 180,615 |
| 790 PHILLIPS 66 | 105,181 | 105,181 |
| 705 AIR PRODS CHEMCICAL INC | 193,029 | 193,029 |
| 637 UNITED PARCEL SERVICE | 100,156 | 100,156 |
| 655 WEC ENERGY GROUP INC | 55,131 | 55,131 |
| 75 AMGEN INC | 21,601 | 21,601 |
| 140 CME GROUP INC | 29,484 | 29,484 |
| 430 DELL TECHNOLOGIES | 32,895 | 32,895 |
| 623 EVERSOURCE ENERGY | 38,452 | 38,452 |
| 544 EXXON MOBILE CORP | 54,389 | 54,389 |
| 525 FASTENAL CO | 34,004 | 34,004 |
| 227 JOHNSON CTLS PLC | 13,084 | 13,084 |
| 214 NXP SEMICONDUCTORS | 49,152 | 49,152 |
| 940 REGIONS FINL CORP | 18,217 | 18,217 |
| 627 RTX CORPORATION | 52,756 | 52,756 |
| 662 TRAVELERS COS INC | 126,104 | 126,104 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HOOGENDOORN & TALBOT LLP | 26,286 | 13,143 | 13,143 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL RIGHTS | 1 | 1 | 1 |
| Description | Amount |
|---|---|
| MARKET VALUE ADJUSTMENTS OF INVESTMENTS | 11,436 |
| GRANTS DISCOUNTED TO PRESENT VALUE | 1,063 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 1,134 | 0 | 1,134 | |
| INVESTMENT FEES | 55,205 | 55,205 | 0 |
| Description | Amount |
|---|---|
| GRANTS PAID THIS YEAR ACCRUED ON BOOKS IN PRIOR YEAR | 275,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL TAXES PAYABLE | 0 | 2,018 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 9,374 | 0 | 0 | |
| FOREIGN TAXES | 1,334 | 1,334 | 0 |