| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,879 | 1,879 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912810FP8 US TREASURY BOND 5.3 | 83,299 | 82,017 |
| 912810RG5 US TREASURY BOND 3.3 | 70,362 | 69,578 |
| 912810TJ7 US TREASURY BOND | 111,433 | 107,056 |
| 91282CEP2 US TREASURY NOTE | 139,670 | 143,350 |
| 91282CFL0 US TREASURY NOTE | 19,457 | 19,958 |
| 91282CFM8 US TREASURY NOTE 4.1 | 89,302 | 90,548 |
| 91282CFP1 US TREASURY NOTE | 302,287 | 299,625 |
| 80282KAE6 SANTANDER HOLDINGS | 34,986 | 34,470 |
| 912810RD2 US TREASURY BOND 3.7 | 53,522 | 46,092 |
| 9128283W8 US TREASURY NOTE | 24,878 | 23,912 |
| 9128285M8 US TREASURY NOTE | 46,594 | 48,352 |
| 912828U24 US TREASURY NOTE 2.0 | 47,736 | 42,608 |
| 912828WJ5 US TREASURY NOTE 2.5 | 55,466 | 54,559 |
| 91282CCB5 US TREASURY NOTE | 25,777 | 21,426 |
| 91324PAR3 UNITED HEALTHCARE GR | 67,314 | 54,670 |
| 437076BZ4 HOME DEPOT INC | 49,150 | 36,463 |
| 46124HAB2 INTUIT INC | 74,917 | 70,950 |
| 548661DN4 LOWE'S COS INC | 62,712 | 55,526 |
| 575831GX4 MASSACHUSETTS ST CLG | 95,000 | 81,265 |
| 58506YAH5 MEDSTAR HEALTH INC 2 | ||
| 61945CAC7 MOSAIC CO 4.250% 11/ | ||
| 637417AM8 NATIONAL RETAIL PROP | 49,457 | 44,266 |
| 20030NCE9 COMCAST CORP | 145,641 | 123,948 |
| 71884AH44 PHOENIX AZ CIVIC IMP | 25,000 | 22,189 |
| 927804FU3 VIRGINIA ELEC & POWE | 53,968 | 48,525 |
| 92826CAF9 VISA INC | 29,461 | 22,999 |
| 036752AN3 ANTHEM INC | 76,864 | 64,745 |
| 06051GJL4 VR BANK OF AMERICA | 70,545 | 61,374 |
| 172967KN0 CITIGROUP INC | 49,319 | 48,419 |
| 053332BB7 AUTOZONE INC | 48,765 | 49,135 |
| 126650CL2 CVS HEALTH CORP | 73,706 | 73,808 |
| 291011BR4 EMERSON ELECTRIC CO | 37,829 | 38,255 |
| 30231GBJ0 EXXON MOBIL CORPORAT | 47,546 | 48,604 |
| 3130AFFX0 FED HOME LN BK | 47,289 | 48,680 |
| 3135G05Q2 FED NATL MTG ASSN | 16,695 | 16,365 |
| 31620MBY1 FIDELITY NATL INFO | 72,089 | 76,610 |
| 458140CG3 INTEL CORP | 45,628 | 46,323 |
| 58013MEY6 MCDONALD'S CORP | 34,400 | 34,433 |
| 912810TL2 US TREASURY BOND | 53,375 | 48,039 |
| 91282CFV8 US TREASURY NOTE 4.1 | 263,867 | 253,283 |
| 92857WBJ8 VODAFONE GROUP PLC | 49,360 | 49,442 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 285512109 ELECTRONIC ARTS INC | 33,108 | 35,496 |
| 31620M106 FIDELITY NATL INFORM | ||
| 418056107 HASBRO INC | ||
| 09857L108 BOOKING HOLDINGS INC | 41,770 | 73,657 |
| 512807108 LAM RESEARCH CORP CO | 69,381 | 119,650 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 7591EP100 REGIONS FINL CORP NE | 55,074 | 50,129 |
| 867224107 SUNCOR ENERGY INC NE | 95,822 | 101,281 |
| 75513E101 RTX CORP | 63,884 | 80,641 |
| 871829107 SYSCO CORP | ||
| 87612E106 TARGET CORP | 2,437 | 57,162 |
| 883556102 THERMO FISHER SCIENT | 20,313 | 134,206 |
| 89151E109 TOTALENERGIES SE -SP | 83,281 | 112,436 |
| 892356106 TRACTOR SUPPLY CO CO | 1,653 | 30,770 |
| 904767704 UNILEVER PLC - ADR | 57,223 | 52,098 |
| 907818108 UNION PACIFIC CORP | 29,624 | 51,225 |
| 911312106 UNITED PARCEL SERVIC | 44,819 | 44,131 |
| 91324P102 UNITEDHEALTH GROUP I | 14,646 | 200,602 |
| 30303M102 META PLATFORMS INC | 50,526 | 185,707 |
| 437076102 HOME DEPOT INC | 12,513 | 30,002 |
| 438516106 HONEYWELL INTERNATIO | 2,532 | 21,237 |
| 45866F104 INTERCONTINENTAL EXC | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 46625H100 JPMORGAN CHASE & CO | 54,395 | 255,960 |
| 478160104 JOHNSON & JOHNSON | 11,521 | 37,024 |
| 56501R106 MANULIFE FINANCIAL C | 28,725 | 33,165 |
| 58933Y105 MERCK & CO INC NEW | 38,306 | 46,017 |
| 594918104 MICROSOFT CORP | 37,498 | 551,046 |
| 00287Y109 ABBVIE INC | 42,875 | 66,582 |
| 235851102 DANAHER CORP | ||
| 25243Q205 DIAGEO PLC - ADR | 44,875 | 54,845 |
| 254687106 WALT DISNEY CO | ||
| 742718109 PROCTER & GAMBLE CO | 9,880 | 54,056 |
| 92826C839 VISA INC-CLASS A SHR | 44,505 | 153,572 |
| 94106L109 WASTE MANAGEMENT INC | 44,280 | 75,180 |
| G1151C101 ACCENTURE PLC | ||
| G29183103 EATON CORP PLC | 30,357 | 136,082 |
| H2906T109 GARMIN LTD | 59,591 | 75,876 |
| 02079K107 ALPHABET INC CL C | 72,683 | 368,680 |
| 031162100 AMGEN INC | 55,191 | 75,422 |
| 037833100 APPLE INC | 18,054 | 474,277 |
| 084670702 BERKSHIRE HATHAWAY I | 17,363 | 82,504 |
| 09247X101 BLACKROCK INC | 51,531 | 123,115 |
| 09260D107 BLACKSTONE INC | 49,763 | 105,160 |
| 097023105 BOEING CO | 61,478 | 94,757 |
| 11135F101 BROADCOM INC | 109,129 | 182,900 |
| 126650100 CVS HEALTH CORPORATI | ||
| 150870103 CELANESE CORP | 57,498 | 114,106 |
| 166764100 CHEVRON CORP | ||
| 17275R102 CISCO SYSTEMS INC | 46,270 | 131,672 |
| 172967424 CITIGROUP INC. | 78,920 | 95,489 |
| 20030N101 COMCAST CORP CLASS A | 10,772 | 49,472 |
| 00724F101 ADOBE INC | 61,698 | 77,223 |
| 007903107 ADVANCED MICRO DEVIC | 42,246 | 90,553 |
| 532457108 ELI LILLY & CO COM | 122,005 | 145,908 |
| 580135101 MCDONALDS CORP | 84,786 | 84,889 |
| 654106103 NIKE INC CL B | 25,219 | 22,134 |
| 855244109 STARBUCKS CORP COM | 61,104 | 55,818 |
| 891160509 TORONTO DOMINION BK | 25,132 | 25,142 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3132DN6E8 FHLMC POOL #SD1769 | AT COST | 52,953 | 49,907 |
| 3132DWDT7 FHLMC POOL #SD8214 | AT COST | 88,547 | 82,383 |
| 3132DWED1 FHLMC POOL #SD8232 | AT COST | 45,385 | 43,220 |
| 3133KHUX2 FHLMC POOL #RA2398 | AT COST | 57,454 | 48,241 |
| 3133KPN95 FHLMC POOL #RA7616 | AT COST | 54,425 | 53,280 |
| 3140QLMX1 FNMA POOL #CB1273 | AT COST | 73,375 | 69,521 |
| 3140X7QL6 FNMA POOL #FM4058 | AT COST | 41,426 | 35,694 |
| 3140X8CR6 FNMA POOL #FM4579 | AT COST | 59,516 | 48,596 |
| 3140X8M95 FNMA POOL #FM4883 | AT COST | 58,083 | 47,100 |
| 3140XA5N8 FNMA POOL #FM7152 | AT COST | 74,884 | 61,238 |
| 3140XARA2 FNMA POOL #FM6780 | AT COST | 55,330 | 45,668 |
| 3140XCM54 FNMA POOL #FM8479 | AT COST | 77,158 | 71,223 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 216,240 | 194,016 |
| 36255NAS4 GS MORTGAGE SECURITI | AT COST | 113,273 | 94,309 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 150,000 | 105,662 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 322,755 | 257,072 |
| 90276RBD9 UBS COMMERCIAL MORTG | AT COST | 98,245 | 86,096 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 3131XFBS8 FHLMC POOL #ZL0049 | AT COST | 9,935 | 8,968 |
| 31329NJ74 FHLMC POOL #ZA4786 | AT COST | 10,261 | 9,322 |
| 3136AL7C9 FED NATL MTG ASSN | AT COST | 16,217 | 16,080 |
| 3138ERPS3 FNMA POOL #AL9432 | AT COST | 24,742 | 22,120 |
| 3138WFRH1 FNMA POOL #AS5887 | AT COST | 11,474 | 10,627 |
| 3138WJYD4 FNMA POOL #AS8807 | AT COST | 12,299 | 11,209 |
| 3140GS6N7 FNMA POOL #BH4476 | AT COST | 4,804 | 4,330 |
| 3140JG2Z7 FNMA POOL #BN0791 | AT COST | 29,279 | 26,303 |
| 31417GBT2 FNMA POOL #AB9049 | AT COST | 13,243 | 11,685 |
| 46137V589 INVESCO GLOBAL LISTE | |||
| 464287499 ISHARES RUSSELL MID- | AT COST | 152,749 | 277,094 |
| 589509207 MERGER FUND-INST #30 | AT COST | 88,727 | 94,193 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 245,008 | 277,323 |
| 256206103 DODGE & COX INTL STO | AT COST | 213,661 | 360,537 |
| 27831R108 EV GLBL MACR ABS RTR | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 309,000 | 357,237 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 268,500 | 350,496 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 182,704 | 160,869 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 36,490 | 33,694 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 139,013 | 185,732 |
| 922908645 VANGUARD MID CAP IND | AT COST | 356,100 | 1,368,471 |
| GTC996442 CORBIN MULTI STRATEG | |||
| 46137V118 INVESCO GLOBAL LISTE | AT COST | 2,774 | 2,967 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 258 | 258 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 258 | 258 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,497 |
| CY PURCHASE OF ACCRUED INTEREST | 23 |
| CORBIN ADJ | 32,717 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 85 | 0 | 85 | |
| FILING FEE/STATE TAX | 85 | 0 | 85 | |
| INVESTMENT EXPENSES - ADR FEES | 3,443 | 3,443 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 6,908 |
| CY PENDING SALES | 11,663 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 9,256 | 9,256 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,386 | 5,386 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,947 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 99 | 99 | 0 |