| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,309 | 1,309 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 285512109 ELECTRONIC ARTS INC | 9,375 | 13,070 |
| 907818108 UNION PACIFIC CORP | 3,375 | 20,490 |
| 17275R102 CISCO SYSTEMS INC | 5,655 | 10,036 |
| 375558103 GILEAD SCIENCES INC | ||
| 25243Q205 DIAGEO PLC - ADR | 4,529 | 7,938 |
| 46625H100 JPMORGAN CHASE & CO | 4,651 | 24,410 |
| 872540109 TJX COMPANIES INC | ||
| 594918104 MICROSOFT CORP | 8,424 | 47,312 |
| 150870103 CELANESE CORP | 6,105 | 13,459 |
| 037833100 APPLE INC | 2,747 | 55,873 |
| 126650100 CVS HEALTH CORPORATI | ||
| G5960L103 MEDTRONIC PLC | ||
| 00206R102 AT & T INC | ||
| 097023105 BOEING CO | 9,009 | 11,607 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 12572Q105 CME GROUP INC | ||
| 192446102 COGNIZANT TECH SOLUT | 986 | 1,003 |
| 91324P102 UNITEDHEALTH GROUP I | 2,124 | 25,587 |
| 693475105 PNC FINANCIAL SERVIC | ||
| 883556102 THERMO FISHER SCIENT | 1,395 | 16,708 |
| 87612E106 TARGET CORP | 2,407 | 7,649 |
| Y2573F102 FLEX LTD | ||
| 26875P101 EOG RESOURCES, INC | ||
| 904767704 UNILEVER PLC - ADR | ||
| 405217100 HAIN CELESTIAL GROUP | ||
| 02079K107 ALPHABET INC CL C | 6,817 | 36,584 |
| 512807108 LAM RESEARCH CORP CO | 5,506 | 17,329 |
| 31620M106 FIDELITY NATL INFORM | ||
| G29183103 EATON CORP PLC | 7,022 | 22,147 |
| 891160509 TORONTO DOMINION BK | 7,708 | 8,077 |
| 911312106 UNITED PARCEL SERVIC | 3,083 | 7,095 |
| 254687106 WALT DISNEY CO | ||
| 89151E109 TOTALENERGIES SE -SP | 10,819 | 12,840 |
| 56501R106 MANULIFE FINANCIAL C | 8,218 | 11,055 |
| 867224107 SUNCOR ENERGY INC NE | 14,388 | 15,467 |
| 172967424 CITIGROUP INC. | 6,463 | 8,594 |
| 09247X101 BLACKROCK INC | 5,477 | 11,615 |
| 609207105 MONDELEZ INTERNATION | 9,011 | 13,172 |
| 58933Y105 MERCK & CO INC NEW | 4,310 | 9,662 |
| 11135F101 BROADCOM INC | 6,342 | 23,600 |
| 68622V106 ORGANON & CO | ||
| 464287705 ISHARES S&P MID-CAP | ||
| 921937819 VANGUARD INTERMEDIAT | ||
| 921943858 VANGUARD FTSE DEVELO | ||
| 464287226 ISHARES CORE U.S. AG | ||
| 464287655 ISHARES RUSSELL 2000 | ||
| 464287507 ISHARES CORE S&P MID | ||
| 74440Y884 PGIM HIGH YIELD-Q 10 | ||
| 464287804 ISHARES CORE S&P SMA | ||
| 922042858 VANGUARD FTSE EMERGI | ||
| 872365713 TCW EMRG MRKTS INC-P | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 31641Q755 FIDELITY NEW MRKTS I | ||
| 922908629 VANGUARD MIDCAP VIPE | ||
| 464287606 ISHARES S&P MID-CAP | ||
| 09260D107 BLACKSTONE INC | 9,022 | 12,072 |
| 532457108 ELI LILLY & CO COM | 9,265 | 16,140 |
| H84989104 TE CONNECTIVITY LTD | ||
| 92826C839 VISA INC-CLASS A SHR | 11,947 | 15,029 |
| 94106L109 WASTE MANAGEMENT INC | 4,541 | 5,012 |
| 871829107 SYSCO CORP | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 418056107 HASBRO INC | ||
| 7591EP100 REGIONS FINL CORP NE | 6,756 | 6,703 |
| 75513E101 RTX CORP | 4,304 | 4,647 |
| 30303M102 META PLATFORMS INC | 8,209 | 19,117 |
| 00724F101 ADOBE INC | 2,720 | 3,089 |
| 007903107 ADVANCED MICRO DEVIC | 8,394 | 11,235 |
| 09857L108 BOOKING HOLDINGS INC | 5,094 | 7,015 |
| 437076102 HOME DEPOT INC | 1,323 | 1,412 |
| 654106103 NIKE INC CL B | 2,730 | 2,538 |
| 855244109 STARBUCKS CORP COM | 2,871 | 2,791 |
| H2906T109 GARMIN LTD | 4,125 | 3,824 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287606 ISHARES S&P MID-CAP | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 921943858 VANGUARD FTSE DEVELO | |||
| 464287705 ISHARES S&P MID-CAP | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 29,638 | 29,700 |
| 464287804 ISHARES CORE S&P SMA | |||
| 464287507 ISHARES CORE S&P MID | |||
| 74256W626 PRINCIPAL HIGH YIELD | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 300,014 | 278,669 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 120,767 | 137,050 |
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 27830W108 EV GL MACR ABS RTRN | |||
| 803431410 JAMES ALPHA GL REAL | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 54,266 | 46,119 |
| 872365713 TCW EMRG MRKTS INC-P | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 31,556 | 29,889 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 44,728 | 46,109 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 29,650 | 28,798 |
| 464288281 ISHARES JP MORGAN US | AT COST | 89,801 | 92,467 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 90,475 | 92,159 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 92,738 | 93,234 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 45,689 | 46,175 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 31,216 | 31,042 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 1 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 14 | 14 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 760 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,154 | 1,154 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 849 | 849 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 288 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 904 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 204 | 204 | 0 |