| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAKER, SULLIVAN & HOOVER, PLC | 21,500 | 0 | 0 | |
| MARIE SWINFORD, CPA | 11,650 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 1992-12-01 | 2,975 | 2,975 | 200DB | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 1994-07-01 | 1,766 | 1,766 | 200DB | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 1995-07-01 | 723 | 723 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 1996-07-01 | 4,262 | 4,262 | 200DB | 5.000000000000 | 0 | 0 | ||
| SCANNER | 1997-04-11 | 342 | 342 | 200DB | 7.000000000000 | 0 | 0 | ||
| EQUIPMENT | 1998-11-04 | 4,558 | 4,558 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2000-12-02 | 1,774 | 1,774 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 1992-07-01 | 1,252 | 1,252 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 1996-07-01 | 38,744 | 38,744 | 200DB | 7.000000000000 | 0 | 0 | ||
| DESKS, CRENDENZA | 2000-03-18 | 563 | 563 | 200DB | 7.000000000000 | 0 | 0 | ||
| SHELVES | 2000-03-18 | 345 | 345 | 200DB | 7.000000000000 | 0 | 0 | ||
| WINDOWS XP SOFTWARE | 2002-10-30 | 543 | 380 | 200DB | 3.000000000000 | 0 | 0 | ||
| CSPG-ARTWORK | 2003-02-14 | 320 | 224 | 200DB | 7.000000000000 | 0 | 0 | ||
| FORD EXCURSION | 2003-04-28 | 21,000 | 14,700 | 200DB | 5.000000000000 | 0 | 0 | ||
| FORD EXCURSION-REGISTRATION | 2003-05-08 | 109 | 55 | 200DB | 5.000000000000 | 0 | 0 | ||
| PRINTER | 2003-09-18 | 426 | 213 | 200DB | 7.000000000000 | 0 | 0 | ||
| FILE CABINET | 2003-09-18 | 404 | 202 | 200DB | 7.000000000000 | 0 | 0 | ||
| SAFE | 2004-03-04 | 526 | 263 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER MONITOR | 2004-04-03 | 503 | 252 | 200DB | 5.000000000000 | 0 | 0 | ||
| EQUIPMENT | 2004-04-15 | 175 | 87 | 200DB | 7.000000000000 | 0 | 0 | ||
| FIRE PROOF FILE DRAWER CABINET | 2004-10-21 | 841 | 420 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2004-11-05 | 1,725 | 863 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER HARDWARE-DVDRW PLAYER | 2006-04-19 | 238 | 238 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2006-07-10 | 1,621 | 1,621 | 200DB | 5.000000000000 | 0 | 0 | ||
| PHONE | 2006-10-18 | 164 | 164 | 200DB | 7.000000000000 | 0 | 0 | ||
| SHELVES | 2006-11-09 | 261 | 261 | 200DB | 7.000000000000 | 0 | 0 | ||
| SHREDDER | 2007-01-10 | 152 | 152 | 200DB | 7.000000000000 | 0 | 0 | ||
| SHREDDER | 2007-02-28 | 164 | 164 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2007-08-30 | 703 | 703 | 200DB | 5.000000000000 | 0 | 0 | ||
| HP LASERJET COLOR PRINTER | 2007-10-16 | 552 | 552 | 200DB | 5.000000000000 | 0 | 0 | ||
| 9-1 FILE CABINETS | 2007-10-09 | 1,049 | 1,049 | 200DB | 7.000000000000 | 0 | 0 | ||
| PRINTER | 2007-12-05 | 203 | 203 | 200DB | 5.000000000000 | 0 | 0 | ||
| COPIER | 2009-02-09 | 441 | 220 | 200DB | 5.000000000000 | 0 | 0 | ||
| TABLES | 2008-07-10 | 326 | 163 | 200DB | 7.000000000000 | 0 | 0 | ||
| CELL PHONE | 2009-02-09 | 227 | 113 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 2009-08-27 | 4,370 | 2,185 | 200DB | 7.000000000000 | 0 | 0 | ||
| VIDEO CARD AND FAX | 2009-10-22 | 248 | 124 | 200DB | 5.000000000000 | 0 | 0 | ||
| I PHONE | 2010-07-08 | 347 | 173 | 200DB | 5.000000000000 | 0 | 0 | ||
| AIR CONDITIONER | 2010-08-09 | 257 | 128 | 200DB | 7.000000000000 | 0 | 0 | ||
| CABLE MODEM-BASE STATION | 2010-08-25 | 343 | 172 | 200DB | 5.000000000000 | 0 | 0 | ||
| NETWORK CARD, SURGE PROTECTOR ETHERNET CARD | 2010-08-27 | 227 | 114 | 200DB | 5.000000000000 | 0 | 0 | ||
| SOFTWARE | 2010-09-10 | 1,377 | 200DB | 3.000000000000 | 0 | 0 | |||
| PRINTER | 2011-10-13 | 245 | 200DB | 5.000000000000 | 0 | 0 | |||
| HARD DRIVE | 2012-04-04 | 175 | 88 | 200DB | 5.000000000000 | 0 | 0 | ||
| TELEPHONE | 2012-09-10 | 435 | 218 | 200DB | 5.000000000000 | 0 | 0 | ||
| AC UNIT FOR OFFICE | 2013-08-08 | 202 | 101 | 200DB | 7.000000000000 | 0 | 0 | ||
| APPLE COMPUTER | 2015-11-17 | 2,455 | 2,455 | 200DB | 5.000000000000 | 0 | 0 | ||
| SAFES | 2017-01-07 | 679 | 293 | 200DB | 7.000000000000 | 31 | 0 | ||
| FIRE SAFE | 2020-10-10 | 1,092 | 461 | 200DB | 7.000000000000 | 137 | 0 | ||
| FIRE SAFE FILING DRAWERS | 2021-10-03 | 944 | 294 | 200DB | 7.000000000000 | 186 | 0 | ||
| NEW PHONES | 2021-06-08 | 600 | 248 | 200DB | 7.000000000000 | 101 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABB LTD ADR | 43,512 | 84,425 |
| ABBVIE INC | 51,921 | 116,228 |
| AGILENT TECHNOLOGIES INC | 19,658 | 40,319 |
| AIR PRODUCTS & CHEMICALS INC | 60,854 | 61,605 |
| ALPHABET INC CL A | 44,282 | 209,535 |
| APPLE COMPUTER | 13,101 | 178,090 |
| BERKSHIRE HATHAWAY INC CL B | 35,190 | 62,416 |
| BRISTOL MYERS SQUIBB | 75,116 | 74,400 |
| CANADIAN NATIONAL RAILWAY | 47,601 | 53,393 |
| CATERPILLAR INC | 30,643 | 59,134 |
| CIGNA CORP NEW | 37,149 | 64,382 |
| CISCO SYSTEMS | 46,635 | 65,676 |
| CLOROX CO | 48,452 | 38,499 |
| COMCAST CORP NEW CL A | 47,574 | 52,620 |
| CSX CORP | 22,098 | 45,071 |
| CVS HEALTH CORP | 46,327 | 49,350 |
| DANAHER CORP | 21,212 | 40,485 |
| DELL TECHNOLOGIES INC CLASS C | 11,917 | 45,900 |
| FEDEX CORP | 39,034 | 54,389 |
| GENERAL MOTORS CO | 59,905 | 39,512 |
| HCA HEALTHCARE INC | 21,892 | 56,843 |
| HILTON WORLDWIDE HOLDINGS INC | 24,257 | 54,627 |
| HONEYWELL INTL INC | 63,781 | 61,864 |
| INTEL CORP | 71,541 | 90,450 |
| JOHNSON & JOHNSON | 41,983 | 39,185 |
| JP MORGAN CHASE & CO | 12,596 | 21,263 |
| LOWE'S COMPANIES INC | 37,226 | 62,314 |
| MEDTRONIC PLC | 67,284 | 60,137 |
| MERCK & CO INC | 31,820 | 46,334 |
| MGM RESORTS INTERNATIONAL | 39,318 | 68,137 |
| MICROSOFT CORP | 22,410 | 157,937 |
| NESTLE SA ADR | 42,142 | 57,928 |
| NIKE INC CL B | 37,322 | 27,143 |
| PAYPAL HOLDINGS INC | 25,146 | 12,282 |
| PFIZER INC | 15,229 | 12,668 |
| QUALCOMM CORP | 28,779 | 67,976 |
| RTX CORP | 33,893 | 65,629 |
| SALESFORCE INC | 32,043 | 38,155 |
| SHELL PLC SPON ADR | 28,641 | 46,060 |
| STARBUCKS CORP | 20,442 | 31,203 |
| SYSCO CORP | 41,612 | 49,363 |
| UBER TECHNOLOGIES INC | 28,879 | 57,260 |
| UNITED PARCEL SERVICE CL B | 54,214 | 44,811 |
| VERIZON COMMUNICATIONS | 75,606 | 54,665 |
| WALMART INC | 44,714 | 86,708 |
| WALT DISNEY CO | 56,778 | 46,951 |
| WELLS FARGO & CO | 58,580 | 61,771 |
| WESTERN DIGITAL CORP | 33,558 | 41,896 |
| VERALTO CORP | 2,784 | 4,771 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 2,975 | 2,975 | 0 | 0 |
| EQUIPMENT | 1,766 | 1,766 | 0 | 0 |
| EQUIPMENT | 723 | 723 | 0 | 0 |
| COMPUTER | 4,262 | 4,262 | 0 | 0 |
| SCANNER | 342 | 342 | 0 | 0 |
| EQUIPMENT | 4,558 | 4,558 | 0 | 0 |
| COMPUTER | 1,774 | 1,774 | 0 | 0 |
| FURNITURE | 1,252 | 1,252 | 0 | 0 |
| FURNITURE | 38,744 | 38,744 | 0 | 0 |
| DESKS, CRENDENZA | 563 | 563 | 0 | 0 |
| SHELVES | 345 | 345 | 0 | 0 |
| WINDOWS XP SOFTWARE | 543 | 543 | 0 | 0 |
| CSPG-ARTWORK | 320 | 320 | 0 | 0 |
| FORD EXCURSION | 21,000 | 21,000 | 0 | 0 |
| FORD EXCURSION-REGISTRATION | 109 | 109 | 0 | 0 |
| PRINTER | 426 | 426 | 0 | 0 |
| FILE CABINET | 404 | 404 | 0 | 0 |
| SAFE | 526 | 526 | 0 | 0 |
| COMPUTER MONITOR | 503 | 503 | 0 | 0 |
| EQUIPMENT | 175 | 175 | 0 | 0 |
| FIRE PROOF FILE DRAWER CABINET | 841 | 841 | 0 | 0 |
| COMPUTER | 1,725 | 1,725 | 0 | 0 |
| COMPUTER HARDWARE-DVDRW PLAYER | 238 | 238 | 0 | 0 |
| COMPUTER | 1,621 | 1,621 | 0 | 0 |
| PHONE | 164 | 164 | 0 | 0 |
| SHELVES | 261 | 261 | 0 | 0 |
| SHREDDER | 152 | 152 | 0 | 0 |
| SHREDDER | 164 | 164 | 0 | 0 |
| COMPUTER | 703 | 703 | 0 | 0 |
| HP LASERJET COLOR PRINTER | 552 | 552 | 0 | 0 |
| 9-1 FILE CABINETS | 1,049 | 1,049 | 0 | 0 |
| PRINTER | 203 | 203 | 0 | 0 |
| COPIER | 441 | 441 | 0 | 0 |
| TABLES | 326 | 326 | 0 | 0 |
| CELL PHONE | 227 | 227 | 0 | 0 |
| FURNITURE | 4,370 | 4,370 | 0 | 0 |
| VIDEO CARD AND FAX | 248 | 248 | 0 | 0 |
| I PHONE | 347 | 347 | 0 | 0 |
| AIR CONDITIONER | 257 | 257 | 0 | 0 |
| CABLE MODEM-BASE STATION | 343 | 343 | 0 | 0 |
| NETWORK CARD, SURGE PROTECTOR ETHERNET CARD | 227 | 227 | 0 | 0 |
| SOFTWARE | 1,377 | 1,377 | 0 | 0 |
| PRINTER | 245 | 245 | 0 | 0 |
| HARD DRIVE | 175 | 175 | 0 | 0 |
| TELEPHONE | 435 | 435 | 0 | 0 |
| AC UNIT FOR OFFICE | 202 | 202 | 0 | 0 |
| APPLE COMPUTER | 2,455 | 2,455 | 0 | 0 |
| SAFES | 679 | 664 | 15 | 15 |
| FIRE SAFE | 1,092 | 749 | 343 | 343 |
| FIRE SAFE FILING DRAWERS | 944 | 480 | 464 | 464 |
| NEW PHONES | 600 | 349 | 251 | 251 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS AND CREDITS | 2,157 | 2,157 | 2,157 |
| DUE FROM AFFILIATE | 566 | 566 | 566 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTOMOBILE EXPENSE | 238 | 0 | 0 | |
| ALARM | 488 | 0 | 0 | |
| BANK CHARGES | 30 | 0 | 0 | |
| OTHER LABOR COSTS | 35 | 0 | 0 | |
| DUES, SUBSCRIPTIONS, & MEMBERSHIPS | 320 | 0 | 0 | |
| INSURANCE EXPENSE | 4,361 | 0 | 0 | |
| INVESTMENT MGT FEE | 17,571 | 0 | 0 | |
| LEGAL FEES | 788 | 0 | 0 | |
| OFFICE SUPPLIES | 157 | 0 | 0 | |
| POSTAGE | 409 | 0 | 0 | |
| ROUNDING | -4 | 0 | 0 | |
| TELEPHONE/COMMUNICATIONS | 6,326 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,216 | 0 | 0 | |
| FOREIGN TAXES | 2,059 | 0 | 0 | |
| EXCISE TAX | 0 | 0 | 0 |