| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,765 | 1,765 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2016-09-01 | 9,000 | 3,800 | 15.0000 | 600 | 4,400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| STUDIO EQUIPMENT | 2016-09-01 | 5,899 | 5,899 | 200DB | 5.0000 | ||||
| WEBSITE DEVELOPMENT | 2017-11-20 | 6,874 | 2,330 | S/L | 15.0000 | 458 | |||
| BRAND & WEBSITE DEVELOPMENT | 2018-07-18 | 4,743 | 1,397 | S/L | 15.0000 | 316 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 26,516 | 14,800 | 11,716 | 26,516 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISTING | 2,756 | 2,756 | ||
| BANK FEES | 73 | 73 | ||
| DUES & SUBSCRIPTIONS | 6,803 | 6,803 | ||
| INSURANCE | 1,058 | 1,058 | ||
| PROFESSIONAL DEVELOPMENT | 27,525 | 27,525 | ||
| POSTAGE | 383 | 383 | ||
| OFFICE SUPPLIES | 6,889 | 6,889 | ||
| TRAINING & EDUCATION | 350 | 350 | ||
| WEBSITE FEES | 1,973 | 1,971 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| AMERICAN EXPRESS | 6,560 | 7,282 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKETING CONSULTING | 3,500 | 3,500 | ||
| LEGAL FEES | 1,516 | 1,516 | ||
| CONSULTING SERVICES | 1,149 | 1,149 |