| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,320 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FORD MOTOR CREDIT CO LLC | 467,685 | 490,800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLIANCE BERNSTEIN GBL HGH INCOME | 39,061 | 32,181 |
| EATON VANCE LTD DURATION FUND | 35,971 | 28,385 |
| GENERAL ELECTRIC CO | 9,820 | 32,163 |
| BP PLC SPONSORED ADR | 41,178 | 41,418 |
| BRISTOL MYERS SQUIBB | 40,114 | 38,072 |
| CISCO SYS INC COM | 39,991 | 64,767 |
| GENERAL MTRS CO COM | 40,305 | 38,794 |
| VODAFONE GROUP ADR | 41,221 | 13,668 |
| BANK OF AMERICA PFD | 39,785 | 39,774 |
| WELLS FARGO PFD | 40,645 | 38,260 |
| QUALCOMM | 19,404 | 54,525 |
| AT&T INC COM | 30,646 | 20,287 |
| EXXON MOBIL CORP | 32,952 | 43,991 |
| CITIGROUP INC | 27,912 | 24,743 |
| BOEING | 39,485 | 30,237 |
| PIMCO DYNAMIC INCOME FD COM | 111,778 | 81,942 |
| ORION OFFICE REIT INC COM | 1,464 | 412 |
| GE HEALTHCARE TECHNOLOGIES INC | 32,019 | 31,856 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COHEN & STEERS PFD SECS & INC | AT COST | 1,653,805 | 1,579,043 |
| JP MORGAN INCOME BUILDER | AT COST | 101,757 | 95,790 |
| THORNBURG INV INCOME BUILDER FND | AT COST | 137,409 | 158,833 |
| BLACKROCK MULTI ASSET INCOME | AT COST | 136,502 | 127,739 |
| JP MORGAN GLOBAL ALLOCATION FND | AT COST | 129,931 | 131,918 |
| ISHARES MSCI EMERGING MARKETS | AT COST | 34,385 | 40,413 |
| JP MORGAN STRATEGIC | AT COST | 116,109 | 113,991 |
| T ROWE PRICE CAPITAL APPRECIATION | AT COST | 162,522 | 173,658 |
| HARDING LOEVNER INTL EQTY INST | AT COST | 32,290 | 36,929 |
| SB 4YR MLS LNKD TO RTY | AT COST | 250,000 | 239,150 |
| BLACKROCK COMMODITY STRATEGIES | AT COST | 64,451 | 58,345 |
| REALTY INCOME CORPORATION | AT COST | 36,048 | 41,802 |
| GS 4YR MLS AUTO LNKED TO SPX | AT COST | 1,000,000 | 1,135,470 |
| CIBC 4YR MLS AUTO LNKD TO SPX | AT COST | 1,000,000 | 1,085,700 |
| CITI 4YR MLS LNKD TO INDU | AT COST | 1,000,000 | 1,074,000 |
| VARIANT ALT INCOME FND INSTL | AT COST | 116,650 | 116,828 |
| MANNING & NAPIER UNCONSTRAINED BD 1 | AT COST | 85,453 | 84,576 |
| ALLSPRING CORE PLUS BOND FUND | AT COST | 60,544 | 59,201 |
| VANGUARD SCOTTSDALE FDS | AT COST | 134,042 | 137,951 |
| PIMCO PREFERRED AND CAPITAL SECS | AT COST | 141,990 | 137,283 |
| CIBC 2YR MLS LNKD TO SPX SX5E | AT COST | 1,500,000 | 1,483,050 |
| BAML 4YR MLS AUTOCALL LNKD TO NDX | AT COST | 250,000 | 250,550 |
| SB 4YR MLS AUTOCALL LNKD TO RTY | AT COST | 3,500,000 | 3,457,650 |
| FIDELITY GOVERNMENT PORTFOLIO | AT COST | 624,110 | 624,110 |
| JP MORGAN EXCHANGE TRADED FD EQUITY | AT COST | 245,871 | 252,358 |
| ISHARES TR 0-3 MNTH TREASURY | AT COST | 79,254 | 79,113 |
| DIAMOND HILL LARGE CAP | AT COST | 131,875 | 146,662 |
| ISHARES EDGE MSCI | AT COST | 58,667 | 63,985 |
| ISHARES S&P 100 | AT COST | 76,858 | 86,452 |
| LOOMIS SAYLES GROWTH | AT COST | 131,874 | 142,516 |
| VANGUARD 500 INDEX FUND | AT COST | 142,888 | 161,616 |
| BLACKROCK MID CAP GROWTH | AT COST | 58,563 | 69,541 |
| ISHARES RUSSELL MIDCAP | AT COST | 161,037 | 188,728 |
| MFS MID CAP VALUE | AT COST | 73,242 | 82,240 |
| ALLSPRING SPECIAL SMALL | AT COST | 36,593 | 42,353 |
| CONESTOGA SMALL CAP FUND | AT COST | 36,550 | 42,171 |
| ISHARES TR RUSSELL 2000 | AT COST | 29,207 | 35,325 |
| ISHARES EDGE MSCI | AT COST | 55,117 | 59,980 |
| OAKMARK INTL FD | AT COST | 32,957 | 37,331 |
| VANGUARD FTSE DEVELOPED | AT COST | 69,848 | 79,227 |
| HARTFORD SCHRODER EMER | AT COST | 87,909 | 94,721 |
| VANGUARD FTSE EMERGING | AT COST | 29,364 | 32,017 |
| ABBEY CAPITAL FUTURES | AT COST | 18,304 | 17,047 |
| BLACKROCK EVENT DRIVEN | AT COST | 54,945 | 56,344 |
| EATON VANCE GLB MACRO | AT COST | 18,312 | 18,246 |
| JOHN HANCOCK SEAPORT | AT COST | 36,632 | 37,350 |
| NEUBERGR BERMAN LONG | AT COST | 36,615 | 38,041 |
| PIMCO DYNAMIC BOND FUND | AT COST | 25,636 | 26,594 |
| CREDIT SUISSE COMMODITY | AT COST | 14,644 | 13,951 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 288 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT INVESTMENT FEE | 23,796 | 23,110 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,340 | 1,340 | 0 |