| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,995 | 2,798 | 2,798 | 4,197 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIRST TRUST INV GRADE INC SER | 32,243 | 32,243 |
| INVESCO INVT GRADE INCOME TR | 32,003 | 32,003 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| REITS | 145,973 | 145,973 |
| AMERICAN HIGH INCOME TRUST | 277,982 | 277,982 |
| AMERICAN MUTUAL FUND | 135,045 | 135,045 |
| CAPITAL WORLD GROWTH | 429,759 | 429,759 |
| INCOME FUND OF AMERICA | 1,241,020 | 1,241,020 |
| TEMPLETON GLOBAL BOND | 35,699 | 35,699 |
| CORE US AGGREGATE BOND | 128,231 | 128,231 |
| MSCI EAFE VALUE | 12,295 | 12,295 |
| MSCI EAFE SMALL CAP | 12,999 | 12,999 |
| CORE TOTAL USD BD | 394,912 | 394,912 |
| VANGUARD TTL - BD MARKET | 170,710 | 170,710 |
| VANGUARD GROWTH | 73,989 | 73,989 |
| VANGUARD MID CAP | 23,264 | 23,264 |
| VANGUARD SMALL CAP | 23,253 | 23,253 |
| VANGUARD VALUE | 55,614 | 55,614 |
| VANGUARD FTSE ALL - WRLD | 22,175 | 22,175 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIELD TILES | 77,540 | 77,540 | 0 | |
| LAND | 1,159,000 | 0 | 1,159,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EDUCATIONAL LOANS RECEIVABLE | AT COST | 2,616,087 | 2,616,087 |
| NYL SECURE TEMR MVA FIX ANN II 3 YEAR | FMV | 218,523 | 218,523 |
| JPM FEDERAL MONEY MARKET | FMV | 5,288 | 5,288 |
| CORE INTL AGGREGATE BOND | FMV | 41,185 | 41,185 |
| MSCI EAFE GROWTH | FMV | 12,881 | 12,881 |
| LINCOLN NATIONAL LIFE INS | FMV | 125,585 | 125,585 |
| AMERICAN GENERAL LIFE | FMV | 125,460 | 125,460 |
| MSCI EAFE | FMV | 11,256 | 11,256 |
| BROAD HIGH YIELD CORP BOND | FMV | 95,492 | 95,492 |
| Description | Amount |
|---|---|
| DIFFERENCE IN DIV INCOME RECORDED VERSUS REPORTED ON 1099 - CASH BASIS | 1,998 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ILLINOIS CHARITY BUREAU FILING FEE | 15 | 15 | 15 | 0 |
| OFFICE EXPENSE/SUPPLIES | 1,079 | 1,079 | 1,079 | 0 |
| INSURANCE | 731 | 731 | 731 | 0 |
| ADVERTISING | 121 | 121 | 121 | 0 |
| FARM CHEMICALS | 12,448 | 12,448 | 12,448 | 0 |
| FARM FERTILIZERS | 21,324 | 21,324 | 21,324 | 0 |
| FARM SEED EXPENSE | 13,371 | 13,371 | 13,371 | 0 |
| FARM INSURANCE | 7,225 | 7,225 | 7,225 | 0 |
| TAXES | 12,722 | 12,722 | 12,722 | 0 |
| CHECK OFF | 8,909 | 8,909 | 8,909 | 0 |
| DUES | 60 | 60 | 60 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 253,442 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 51,391 | 20,556 | 20,556 | 30,835 |
| INVESTMENT FEES | 12,913 | 12,913 | 12,913 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 778 | 778 | 778 | 0 |
| FED EXCISE TAX | 2,222 | 0 | 2,222 | 0 |