| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,100 | 550 | 550 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DELAWARE EMERGING MARKETS FUND | ||
| FEDERATED INTERNATIONAL EQUITY | 206,006 | 253,116 |
| FIDELITY 500 INDEX | 716,300 | 836,138 |
| FIDELITY ADVISOR SMALL CAP GROWTH | 155,911 | 191,529 |
| HARDING LOEVNER EMERGING MARKETS | 59,086 | 50,647 |
| JENSEN QUALITY GROWTH | ||
| FEDERATED STRAT VAL DVD-R6 | ||
| PZENA EMERG MKTS VALUE INST | 101,449 | 118,727 |
| ISHARES COR S&P MID-CAP EFT | 240,967 | 290,453 |
| VANGUARD SMALL CAP ETF | 195,677 | 207,357 |
| PRINCIPAL MIDCAP FUND | 54,564 | 136,946 |
| TWEEDY BROWNE GLOBAL VALUE FUND | 145,944 | 166,920 |
| VANGUARD INSTITUTIONAL INDEX FUND | 506,843 | 1,134,232 |
| VANGUARD INTERNATIONAL GROWTH | 171,723 | 178,344 |
| VANGUARD TAX MANAGED SMALL-CAP | 141,503 | 200,112 |
| VICTORY SYCAMORE ESTABLISHED VALUE | 94,940 | 126,660 |
| WELLS FARGO SPECIAL SMALL CAP | ||
| FROST TOTAL RETURN BOND FUND | ||
| WASATCH EMERGING MARKETS SELECT | 88,837 | 95,035 |
| ISHARES COR S&P SMALL CAP EFT | 180,604 | 211,412 |
| ISHARES MSCI USA MIN VOL FACTOR EFT | 91,161 | 98,318 |
| ISHARES MSCI INTL QUALITY FACTOR EFT | 78,196 | 84,322 |
| WISDOMTREE US QUALITY DIVI EFT | 90,436 | 100,290 |
| DRIEHAUS EMERGING MKTS GROWTH INSTL | 84,760 | 87,258 |
| MFS NEW DISCOVERY VALUE FUND R6 | 198,294 | 185,248 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN BEACON AHL MANAGED | AT COST | ||
| MFS GLOBAL REAL ESTATE | AT COST | 79,143 | 74,204 |
| PRINCIPAL GLOBAL REAL ESTATE | AT COST | ||
| SPDR GOLD TRUST | AT COST | 59,590 | 76,468 |
| FIRST TRUST MERGER ARBITRAGE FD CL I | AT COST | 50,091 | 49,604 |
| AQR MANAGED FUTURES STR R6 | AT COST | 52,662 | 46,820 |
| EV GLOGL MACR ABS RETURN R6 | AT COST | 50,213 | 50,341 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST & DIVIDENDS RECEIVABLE | 2,546 | 7,558 | 7,558 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| WEBSITE FEES | 550 | 550 | ||
| OFFICE SUPPLIES & EXPENSE | 20 | 20 | ||
| GRANT APPLICATION PROCESSING | 140 | 140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY FEES | 19,553 | 19,553 | ||
| ADMINISTRATIVE | 804 | 804 |