| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,250 | 3,125 | 3,125 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| S&P 500 ETF TRUST | 114,811 | 256,743 |
| RUSSELL 1000 GROWTH INDEX FUND | 150,403 | 638,173 |
| RUSSELL 1000 VALUE INDEX FUND | 288,660 | 560,693 |
| MSCI US SMALL CAP INDEX FUND | 69,886 | 176,211 |
| MSCI EAFE 100% HEDGED TO USD INDEX FUND | 96,937 | 98,563 |
| MSCI EAFE INDEX FUND | 38,226 | 48,902 |
| THE BANK OF NOVA SCOTIA STRUCTURED NOTE | 25,000 | 29,205 |
| JPMORGAN CHASE & CO. STRUCTURED NOTE | 65,000 | 78,319 |
| TORONTO DOMINION BANK LINKED TO BASKET OF INDICES | 190,000 | 221,008 |
| TORONTO DOMINION BANK LINKED TO S&P 500 INDEX | 25,000 | 27,210 |
| TORONTO DOMINION BANK LINKED TO S&P 500 INDEX | 25,000 | 27,875 |
| MORGAN STANLEY FINANCE LLC LINKED TO BASKET | 20,000 | 20,046 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK MANAGEMENT FEES | 21,501 | 21,501 | 0 |
| Description | Amount |
|---|---|
| BOOK/TAX TIMING DIFFERENCES | 179 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 115 | 115 | 0 | |
| FEDERAL EXCISE TAX | 361 | 0 | 0 |