| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,075 | 2,037 | 2,038 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRATEGIC INCOME | 329,973 | 314,008 |
| CLIFFWATER CORPORATE LENDING I | 202,281 | 202,837 |
| DOUBLELINE TOTAL RETURN | 377,202 | 322,860 |
| ISHARES CORE S&P SMALL CAP | 76,362 | 110,956 |
| ISHARES ETF GSCI CMD DYN STR ETF | ||
| ISHARES GLOBAL TECH ETF | ||
| ISHARES IBND 2024 TRM HGH YLD ETF | 52,863 | 51,665 |
| ISHARES IBONDS TERMTREASURY ETF | ||
| ISHARES IBONDS TERMTREASURY ETF | 425,382 | 424,827 |
| ISHARES MSCI EAFE SMALL | 66,604 | 73,465 |
| ISHARES MSCI USA QLTY FACT ETF IV | 232,396 | 395,772 |
| ISHARES MSCI USA VALUE FACTOR ETF | 68,423 | 65,552 |
| ISHARES PREFERRED INCOME SEC ETF | 87,137 | 70,520 |
| ISHARES S&P 500 INDEX | ||
| ISHARES US ENERGY ETF IV | ||
| ISHARES US INFRASTRUCTURE ETF | 25,381 | 27,464 |
| ISHS MSCI EMERG MRKT MIN VOL FCT ETF | 100,775 | 100,899 |
| JPMOGAN DIVERSIFIED RETURN | 245,156 | 269,470 |
| JPMORGAN EQUITY PREMIUM INCOME ETF | 55,723 | 53,825 |
| PACER DEVLP MRT INTR CSH CW 100 ETF | 13,126 | 13,433 |
| PMICO INCOME INST | 226,978 | 229,117 |
| VANGUARD DIVIDEND APPRECIATION | 87,417 | 140,921 |
| VANGUARD INTERM BD | 316,942 | 286,785 |
| VANGUARD MID CAP GROW | 34,571 | 87,689 |
| VANGUARD MID CAP VALUE | 58,293 | 99,323 |
| VANGUARD SHT BD | 465,068 | 447,133 |
| ISHARES CORE S&P 500 ETF | 173,584 | 394,328 |
| ISHARES US TECHNOLOGY ETF | 19,721 | 29,706 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 5,940 | 5,940 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROYALITY INTEREST | 110,962 | 110,962 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COMMISSIONS ON ROYALITIES | 22,845 | 22,845 | ||
| INVESTMENT FEES | 26,323 | 26,323 | ||
| OFFICE EXPENSES | 690 | 690 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALITIES | 151,416 | 151,416 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,613 | 1,613 | ||
| EXCISE TAX | 5,593 | 5,593 |