| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 21,144 | 0 | 19,030 | 2,114 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GUARANTEED ANNUITY AXA 170 | 652,378 | 652,378 |
| RETIREMENT CORNERSTONE | 643,070 | 643,070 |
| GUARANTEED ANNUITY AXA 847 | 305,075 | 305,075 |
| GUARANTEED ANNUITY AXA 936 | 954,789 | 954,789 |
| RBC INVESTMENTS | 29,647,133 | 29,647,133 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,143 | 0 | 5,529 | 614 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ERC RECEIVABLE | 66,831 | 0 | 0 |
| INTEREST RECEIVABLE | 8,690 | 0 | 0 |
| Description | Amount |
|---|---|
| REALIZED GAIN ON SECURITIES | 979,653 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 114,423 | 0 | 0 | 114,423 |
| OFFICE EXPENSE | 37,507 | 0 | 37,507 | 0 |
| PHYSICIAN CONTRACT SERVICES | 475,804 | 0 | 475,804 | 0 |
| MEDICAL SUPPLIES | 37,036 | 0 | 37,036 | 0 |
| PSYCHOSOCIAL SERVICES PROGRAM | 62,116 | 0 | 0 | 62,116 |
| POSTAGE & SHIPPING | 7,256 | 0 | 7,256 | 0 |
| INSURANCE | 38,871 | 0 | 38,871 | 0 |
| BUSINESS OUTREACH | 6,253 | 0 | 0 | 6,253 |
| STAFF PROGRAM EDUCATION | 43,292 | 0 | 0 | 43,292 |
| STAFF OTHER EDUCATION | 56,715 | 0 | 0 | 56,715 |
| CONSUMER EDUCATION | 11,098 | 0 | 0 | 11,098 |
| FITNESS PROGRAM | 1,320 | 0 | 0 | 1,320 |
| DENTAL PROGRAM | 241 | 0 | 0 | 241 |
| EQUIPMENT EXPENSES | 28,647 | 0 | 28,647 | 0 |
| MEMBERSHIPS | 8,424 | 0 | 8,424 | 0 |
| EQUIPMENT RENTAL | 1,584 | 0 | 1,584 | 0 |
| TELEPHONE | 22,487 | 0 | 22,487 | 0 |
| LICENSES & PERMITS | 2,432 | 0 | 2,432 | 0 |
| SUBSCRIPTIONS | 25,119 | 0 | 25,119 | 0 |
| CLINIC STAFFING | 10,115 | 0 | 10,115 | 0 |
| COMPUTER NETWORK | 112,527 | 0 | 0 | 112,527 |
| OTHER SOCIAL OUTREACH | 5,178 | 0 | 0 | 5,178 |
| LAB BILL | 29,852 | 0 | 29,852 | 0 |
| COURIER MILEAGE | 16,592 | 0 | 16,592 | 0 |
| MEDICAL BILLING | 2,626 | 0 | 2,626 | 0 |
| PROFESSIONAL LICENSES | 1,899 | 0 | 1,899 | 0 |
| WELLNESS SUPPORT | 4,464 | 0 | 0 | 4,464 |
| BANK CHARGES | 4,114 | 0 | 4,114 | 0 |
| RECRUITMENT | 857 | 0 | 0 | 857 |
| GENETIC EDUCATION | 529 | 0 | 0 | 529 |
| SERVICE FEES | 6,669 | 0 | 6,669 | 0 |
| FUNDRAISING EXPENSES | 7,441 | 0 | 7,441 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 9,488 | 9,488 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON SECURITIES | 3,600,960 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 64,049 | 61,155 |
| CREDIT CARD PAYABLE | 0 | 11,741 |
| ACCRUED INTEREST | 0 | 2,142 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 131,928 | 131,928 | 0 | 0 |
| INTERPRETERS | 5,438 | 0 | 0 | 5,438 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INVESTMENT INCOME TAX | 7,124 | 0 | 7,124 | 0 |
| PROPERTY TAXES | 29,142 | 0 | 29,142 | 0 |