| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,200 | 0 | 0 | 5,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| MAC BOOK PRO | 2011-05-01 | 4,742 | 4,742 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TIME CAPSULE | 2011-07-01 | 487 | 487 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE-IKEA | 2011-07-01 | 4,343 | 4,343 | SL | 10.000000000000 | 0 | 0 | 0 | |
| 32" CLD HDTV | 2011-07-01 | 298 | 298 | SL | 10.000000000000 | 0 | 0 | 0 | |
| REFRIGERATOR-IKEA | 2011-07-01 | 349 | 349 | SL | 10.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE - IKEA | 2013-02-28 | 618 | 618 | SL | 7.000000000000 | 0 | 0 | 0 | |
| MAC BOOK PRO | 2013-03-15 | 1,275 | 1,275 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MAC BOOK PRO | 2013-03-15 | 1,275 | 1,275 | SL | 5.000000000000 | 0 | 0 | 0 | |
| IPAD MINI 64GB | 2013-09-30 | 900 | 900 | SL | 5.000000000000 | 0 | 0 | 0 | |
| (2) MAC BOOK ADAPTORS | 2013-10-31 | 168 | 168 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE - IKEA | 2013-10-31 | 851 | 851 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE DESK | 2013-03-15 | 181 | 181 | SL | 7.000000000000 | 0 | 0 | 0 | |
| APPLE LAPTOP | 2014-06-30 | 1,717 | 1,717 | SL | 5.000000000000 | 0 | 0 | 0 | |
| APPLE LAPTOP | 2014-06-30 | 1,211 | 1,211 | SL | 5.000000000000 | 0 | 0 | 0 | |
| APPLE MACBOOK PRO | 2015-06-02 | 2,557 | 2,557 | SL | 5.000000000000 | 0 | 0 | 0 | |
| APPLE MACBOOK PRO | 2015-06-02 | 2,557 | 2,557 | SL | 5.000000000000 | 0 | 0 | 0 | |
| APPLE MACBOOK | 2019-02-04 | 1,807 | 1,414 | SL | 5.000000000000 | 361 | 0 | 361 | |
| APPLE MACBOOK | 2019-04-03 | 2,126 | 1,594 | SL | 5.000000000000 | 425 | 0 | 425 | |
| APPLE IPAD | 2019-06-24 | 806 | 564 | SL | 5.000000000000 | 161 | 0 | 161 | |
| APPLE MACBOOK | 2019-06-25 | 1,498 | 1,050 | SL | 5.000000000000 | 300 | 0 | 300 | |
| APPLE LAPTOP | 2023-04-13 | 3,731 | SL | 5.000000000000 | 560 | 0 | 560 | ||
| APPLE LAPTOP | 2023-11-15 | 2,729 | SL | 5.000000000000 | 91 | 0 | 91 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| MAC BOOK PRO | 4,742 | 4,742 | 0 | 0 |
| TIME CAPSULE | 487 | 487 | 0 | 0 |
| FURNITURE-IKEA | 4,343 | 4,343 | 0 | 0 |
| 32" CLD HDTV | 298 | 298 | 0 | 0 |
| REFRIGERATOR-IKEA | 349 | 349 | 0 | 0 |
| OFFICE FURNITURE - IKEA | 618 | 618 | 0 | 0 |
| MAC BOOK PRO | 1,275 | 1,275 | 0 | 0 |
| MAC BOOK PRO | 1,275 | 1,275 | 0 | 0 |
| IPAD MINI 64GB | 900 | 900 | 0 | 0 |
| (2) MAC BOOK ADAPTORS | 168 | 168 | 0 | 0 |
| OFFICE FURNITURE - IKEA | 851 | 851 | 0 | 0 |
| CDW DIRECT SOFTWARE | 895 | 895 | 0 | 0 |
| OFFICE DESK | 181 | 181 | 0 | 0 |
| APPLE LAPTOP | 1,717 | 1,717 | 0 | 0 |
| APPLE LAPTOP | 1,211 | 1,211 | 0 | 0 |
| APPLE MACBOOK PRO | 2,557 | 2,557 | 0 | 0 |
| APPLE MACBOOK PRO | 2,557 | 2,557 | 0 | 0 |
| APPLE MACBOOK | 1,807 | 1,775 | 32 | 32 |
| APPLE MACBOOK | 2,126 | 2,019 | 107 | 107 |
| APPLE IPAD | 806 | 725 | 81 | 81 |
| APPLE MACBOOK | 1,498 | 1,350 | 148 | 148 |
| APPLE LAPTOP | 3,731 | 560 | 3,171 | 3,171 |
| APPLE LAPTOP | 2,729 | 91 | 2,638 | 2,638 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 12,205 | 0 | 0 | 12,205 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 3,900 | 1,600 | 1,600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 185 | 0 | 0 | 0 |
| CONSULTING EXPENSE | 21,622 | 0 | 0 | 21,622 |
| COPYRIGHT/REGULATION FEES | 538 | 0 | 0 | 538 |
| DUES & PUBLICATIONS/REGISTRATION | 64,033 | 30 | 0 | 64,033 |
| INSURANCE | 18,527 | 0 | 0 | 0 |
| INTERNET | 976 | 0 | 0 | 976 |
| MARKETING/PUBLIC RELATIONS | 3,625 | 0 | 0 | 0 |
| MEALS | 984 | 0 | 0 | 0 |
| OFFICE EXPENSE | 8,400 | 0 | 0 | 0 |
| PAYROLL PROCESSING | 4,557 | 0 | 0 | 4,557 |
| POSTAGE | 1,154 | 0 | 0 | 0 |
| RESEARCH | 7,255 | 0 | 0 | 7,255 |
| WEBSITE | 6,231 | 0 | 0 | 6,231 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 300 | 300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| JP MORGAN CREDIT CARDS | 0 | 3,620 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING FEES | 9,180 | 0 | 0 | 9,180 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 62,435 | 0 | 0 | 62,435 |
| STATE TAXES | 1,211 | 0 | 0 | 1,211 |