| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA CORP 4.45 DUE | 34,421 | 34,628 |
| TOYOTA MOTOR CREDIT CORP 4.55 | 34,967 | 35,296 |
| MIZUHO BANK USA 4.40 DUE 06282 | ||
| MORGAN STANLEY BANK NA 4.55 D | ||
| WELLS FARGO BANK NA 4.60 DUE | 25,000 | 24,947 |
| UBS BANK USA 4.50 DUE 123024 | 35,000 | 34,779 |
| AMERICAN EXPR NATL BK 4.70 DUE | 20,000 | 19,959 |
| DODGE & COX 147 INCOME FUND | 30,005 | 31,797 |
| THORNBURG LTD TRM INC - I | 20,725 | 21,594 |
| GOLDMAN SACHS BANK USA 4.50 DU | 25,000 | 24,826 |
| BLUE RIDGE BANK NA 4.55 06292 | 24,994 | 24,830 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AVANTIS US SMALL CAP VALUE | 33,311 | 40,141 |
| ISHARES TR RUSSELL 1000 VALUE | 34,527 | 38,338 |
| I SHARE TR DJ US REAL ESTATE | 34,439 | 40,220 |
| VANGUARD FTSE DEVELOPED MARKE | 101,067 | 119,798 |
| VANGUARD FTSE EMERGING MKTS E | 33,905 | 36,702 |
| VANGUARD S&P 500 ETF | 313,752 | 390,062 |
| VANGUARD MID CAP ETF | 103,487 | 119,344 |
| VANGUARD SMALL-CAP ETF | 34,877 | 40,533 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALLIANCE GRAIN CO STOCK CREDI | |||
| ALLIANCE GRAIN COMPANY CLASS | |||
| ALLIANCE GRAIN CO CLASS D PREF | |||
| ALLIANCE GRAIN CO CLASS D PREF |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 315 | 315 |
| Description | Amount |
|---|---|
| 2023 TRANS POSTED IN 2024 | 713 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 1,373 | 0 | 1,373 |
| Description | Amount |
|---|---|
| 2022 TRANS POSTED IN 2023 | 10,149 |
| STOCK CREDIT ADJUSTMENTS | 681 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 114 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 215 | 215 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 139 | 139 | 0 |