| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 15,000 | 7,500 | 7,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP | 2011-09-26 | 5,037 | 5,037 | S/L | 5.0000 | ||||
| SERVER | 2017-05-12 | 5,444 | 5,444 | S/L | 5.0000 | ||||
| FIREWALL HARDWARE | 2017-08-02 | 1,499 | 1,499 | S/L | 5.0000 | ||||
| 2 COMPUTERS | 2017-12-07 | 2,458 | 2,458 | S/L | 5.0000 | ||||
| CARPET & PADS | 2019-03-06 | 2,268 | 2,041 | S/L | 5.0000 | 227 | 227 | ||
| FILING CABINETS | 2019-05-16 | 2,407 | 1,685 | S/L | 5.0000 | 482 | 482 | ||
| COMPUTER/PHONE UPGRADE | 2020-12-11 | 18,037 | 9,018 | S/L | 5.0000 | 3,608 | 3,608 | ||
| KONICA AC780 | 2023-02-28 | 3,925 | 393 | S/L | 5.0000 | 785 | 785 | ||
| WEBSITE | 2022-04-01 | 6,500 | 1,083 | S/L | 3.0000 | 2,167 | 2,167 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES 1.40% 6/30/30 | 8,988 | 7,501 |
| AMAZON.COM 3.15% 8/22/27 | 23,034 | 20,015 |
| APPLE INC. 3.45% 5/6/24 | ||
| AUTO DATAPROCESS 1.25% 9/1/30 | 5,761 | 4,902 |
| BANK OF AMERICA 3.25% 10/21/27 | 10,861 | 10,429 |
| BERKSHIRE HATHAWAY 1.85% 3/12/2030 | 8,961 | 7,678 |
| BK OF AMERICA 1.32% 6/19/26 | 10,076 | 9,506 |
| BK OF AMERICA 2.50% 2/13/31 | 11,882 | 10,337 |
| BK OF NOVA SCOTIA 2.70% 8/3/26 | 20,464 | 17,983 |
| BK OF NY MELLON 1.60% 4/24/25 | 30,454 | 28,854 |
| BRISTOL MYERS SQUIBB 3.40% 7/26/2029 | 20,169 | 17,847 |
| CANADIAN IMP BK 2.25% 1/28/2025 | ||
| CISCO SYSTEMS 5.05% 2/26/2024 | 21,170 | 21,283 |
| CITIGROUP 2.67% 01/29/2031 | 19,013 | 16,467 |
| COCA COLA 3.45% 3/25/30 | 5,564 | 4,701 |
| COMCAST CORP 2.35% 1/15/27 | 17,909 | 15,902 |
| DUKE ENERGY CAROLINA 2.45% 2/01/30 | 7,208 | 6,153 |
| EQUINOR ASA 2.88% 4/06/25 | 12,550 | 11,720 |
| EXXON MOBIL 2.02% 08/16/2024 | ||
| GOLDMAN SACHS 3.10% 2/24/33 | 5,090 | 5,132 |
| HOME DEPOT 2.5% 4/15/27 | 6,234 | 5,622 |
| JOHNSON & JOHNSON .95% 9/01/27 | 11,883 | 10,678 |
| JP MORGAN CHASE 2.52% 4/22/31 | 11,848 | 10,371 |
| JP MORGAN CHASE 3.2% 6/15/26 | 28,629 | 27,905 |
| KENVUE INC 4.9% 3/22/33 | 10,255 | 9,992 |
| KIMBERLY-CLARK 3.10% 3/26/30 | 6,539 | 5,498 |
| MANULIFE FINANCIAL 4.15% 3/4/26 | 12,793 | 11,799 |
| MERCK CO INC .75% 2/24/26 | 12,086 | 11,128 |
| MICROSOFT CORP 2.4% 8/8/26 | 28,290 | 26,575 |
| MORGAN STANLEY 3.13% 07/27/2026 | 13,455 | 12,434 |
| PEPSICO INC 2.75% 3/19/30 | 11,949 | 9,904 |
| PROCTER & GAMBLE 3.45% 3/25/30 | 13,541 | 11,047 |
| ROYAL BK OF CANADA 1.15% 6/10/25 | 12,076 | 11,447 |
| SHELL INTL FIN 2.5% 9/12/26 | 18,534 | 18,008 |
| STATE STREET CORP 3.55% 8/18/25 | 13,532 | 12,737 |
| TOTAL CAP INT'L SA 3.46% 02/19/2029 | 20,277 | 18,000 |
| TOYOTA MOTOR CR 1.90% 4/26/2028 | 5,935 | 5,388 |
| TRUIST FINANCIAL 1.27% 3/2/2027 | 11,751 | 11,094 |
| US BANCORP 3.15% 4/27/27 | 11,248 | 10,439 |
| WELLS FARGO & CO 3% 10/23/26 | 16,691 | 16,093 |
| WELLS FARGO & CO 4.15% 01/24/2029 | 13,201 | 11,564 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR PRODUCTS AND CHEMICALS | ||
| ALPHABET INC CL-C | 87,496 | 157,132 |
| AMAZON.COM INC. | 76,971 | 110,934 |
| AMERICAN EXPRESS | 92,654 | 134,337 |
| AMERICAN TOWER CORPORATION | 70,701 | 72,911 |
| AMETEK AERSPACE PRODUCTS | 41,746 | 47,005 |
| APPLE | ||
| APPLIED MATERIALS | 45,785 | 67,025 |
| BANK AMERI CORP | ||
| BERKSHIRE HATHAWAY INC | 131,120 | 179,142 |
| BERRY PLASTICS GROUP INC | ||
| BIOGEN INC | ||
| BOEING COMPANY | 55,803 | 71,020 |
| BOOKING HOLDINGS | 55,617 | 76,185 |
| BOSTON SCIENTIFIC | ||
| BJS WHOLESALE | 88,253 | 92,823 |
| BROADCOM LTD | 41,129 | 88,802 |
| BROOKFIELD INFRASTRUCTURE | 96,704 | 83,324 |
| BROOKFIELD RENEWABLE CORPORATION | ||
| CARMAX, INC. | 50,376 | 60,106 |
| CASEY'S GENERAL STORES | 55,077 | 88,211 |
| CELANESE CORPORATION | 58,779 | 80,774 |
| CENTENE CORP | ||
| CHARLES RIVER LABORATORIES INTL | 56,026 | 71,802 |
| CHEVRON CORPORATION | 116,126 | 117,674 |
| COMCAST CORP NEW CL A | ||
| CONSTELLATION BRANDS INC | 106,352 | 128,271 |
| COTERRA ENERGY | ||
| CUBESMART | 49,391 | 54,128 |
| CURTISS WRIGHT CORPORATION | 64,279 | 69,360 |
| CVS HEALTH | 131,493 | 121,714 |
| DROPBOX INC - CLASS A | ||
| EVERCORE INC | 57,962 | 76,651 |
| FACEBOOK, INC. | 60,862 | 138,390 |
| GENERAL HEALTHCARE TECHNOLOGIES | ||
| GENERAL ELECTRIC | ||
| GILEAD SCIENCES | 74,085 | 82,187 |
| GODADDY | 48,874 | 76,667 |
| HCA HOLDINGS INC | 76,001 | 98,058 |
| HUNTINGTON INGALLS INDUSTRIES | 71,947 | 92,687 |
| JACOB SOLUTIONS | 49,336 | 96,235 |
| JOHNSON CONTROLS INTERNATIONAL | 93,554 | 104,577 |
| JONES LANG LASALLE | 33,899 | 42,725 |
| JP MORGAN CHASE | 147,116 | 187,481 |
| LIVE NATION ENTERTAINMENT, INC | 58,937 | 74,251 |
| LPL FINANCIAL HOLDINGS | 67,705 | 91,413 |
| MARATHON OIL CORPORATION | 71,192 | 82,441 |
| MARKEL CORPORATION | 110,889 | 127,804 |
| MERCK & CO INC | 55,710 | 68,746 |
| MODERNA | ||
| MICROSOFT CORP | 56,949 | 84,565 |
| MIDDLEBY CORP | 59,639 | 67,210 |
| ON SEMICONDUCTOR CORPORATION | 53,635 | 49,793 |
| NVR, INC | 93,556 | 137,699 |
| OCCIDENTAL PETROLEUM CORPORATION | 72,316 | 110,418 |
| PAYPAL HOLDINGS | 52,707 | 59,956 |
| PENNYMAC FINANCIAL SERVICES | ||
| RELIANCE STEEL & ALUMINUM | 64,900 | 89,560 |
| SALESFORCE INC | 103,473 | 141,555 |
| SIMON PROPERTY GROUP | ||
| SITIO ROYALIES CORP | ||
| STARBUCKS | ||
| SVB FINANCIAL GROUP | ||
| T-MOBILE US, INC. | ||
| THERMO FISHER SCIENTIFIC | 65,319 | 70,326 |
| TESLA | ||
| THE KRAFT HEINZ COMPANY | ||
| UBER TECHNOLOGIES | 54,126 | 108,094 |
| UNION PACIFIC | 67,631 | 80,911 |
| UNITED THERAPUTICS CORPORATION | 54,378 | 61,565 |
| UNITEDHEALTH GROUP | 129,430 | 125,654 |
| UNIVERSAL HEALTH SERVICES | ||
| VENTAS, INC. | ||
| VERTEX PHARMACEUTICALS | ||
| VIPER ENERGY PARTNERS | 94,262 | 110,726 |
| VISA, INC. | 76,498 | 104,934 |
| WALMART, INC. | 56,521 | 59,929 |
| WELLS FARGO COMPANY | 113,616 | 142,292 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND BUILDINGS AND EQUIMENT | 47,575 | 35,926 | 11,649 | 11,649 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST - INVESTMENTS | 10,273 | 11,566 | 11,566 |
| REFUNDABLE EXCISE TAX | 27,814 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COMPUTER EXPENSE | 7,286 | 2,914 | 4,372 | |
| CSS PROFILE FEES | 385 | 385 | ||
| DUES | 375 | 375 | ||
| INSURANCE | 3,452 | 1,381 | 2,071 | |
| MISCELLANEOUS EXPENSE | 93 | 37 | 56 | |
| OFFICE EXPENSE | 6,938 | 2,775 | 4,163 | |
| POSTAGE | 519 | 519 | ||
| TELEPHONE | 3,569 | 1,428 | 2,141 | |
| MEALS AND ENTERTAINMENT | 480 | 480 | ||
| MILEAGE REIMBURSEMENT | 205 | 204 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 102 | 102 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED FEDERAL EXCISE TAX | 1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENT FEES - TD BANK | 37,997 | 37,997 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN EXCISE TAXES | 900 | 900 | ||
| FEDERAL EXCISE TAXES | 2,011 |