| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 2,600 | 2,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENTAL BLDG - CERRITOS | 2017-08-11 | 441,000 | 59,259 | S/L | 27.5000 | 11,025 | 11,025 | ||
| LAND - CERRITOS | 2017-08-11 | 731,904 | |||||||
| BUILDING - TOPAZ | 2019-11-06 | 232,957 | 18,200 | S/L | 27.5000 | 5,824 | 5,824 | ||
| LAND - TOPAZ | 2019-11-06 | 58,240 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 673,957 | 94,308 | 579,649 | 673,957 |
| LAND | 790,144 | 790,144 | 790,144 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEE | 2,470 | 2,470 |
| Description | Amount |
|---|---|
| FEDERAL TAX | 385 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESIDENTIAL RENTAL-CERRITOS | ||||
| BANK CHARGE | 72 | 72 | ||
| CLEANING & MAINTENANCE | 3,275 | 3,275 | ||
| INSURANCE | 4,951 | 4,951 | ||
| MANAGEMENT FEE | 3,755 | 3,755 | ||
| REPAIR | 9,750 | 9,750 | ||
| SUPPLIES | 31 | 31 | ||
| UTILITIES | 8,172 | 8,172 | ||
| EXPENSES | ||||
| ADVERTISING | 1,500 | 1,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT DEPOSIT | 10,215 | 10,215 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESIDENTIAL RENTAL-CERRITOS | 16,150 | 16,150 | ||
| RESIDENTIAL RENTAL - TOPAZ | 3,860 | 3,860 |