| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,750 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MORGAN STANLEY ACCT 081794 S/T | PURCHASE | 83,034 | 82,310 | 724 | ||||||
| MORGAN STANLEY ACCT 081794 L/T | PURCHASE | 872,463 | 828,866 | 43,597 | ||||||
| 1315 SH MEDTRONIC | 2015-01 | PURCHASE | 2023-05 | 115,013 | 99,449 | 15,564 | ||||
| 1315 SH MEDTRONIC | 2015-01 | PURCHASE | 2023-05 | 2,135 | -2,135 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MEDTRONIC 18150/9515 | 210,132 | 216,659 |
| STOCKS ACCT 794-108 | 590,507 | 926,089 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CATALYST MILLBURN HGD STRAT | AT COST | 171,037 | 188,436 |
| FEDERATED HERMES GOVT OBL | AT COST | 544,601 | 544,601 |
| GUGGENHEIM MACRO OPP I | AT COST | ||
| LINCOLN CHOICEPLUS POLICY 922334576 | AT COST | 787,625 | 948,396 |
| LINCOLN CHOICEPLUS POLICY 922334577 | AT COST | 773,759 | 861,142 |
| ISHARES CORE US AGGREGATE | AT COST | 180,608 | 185,370 |
| ISHARES MSCI ACWI ETF | AT COST | 23,971 | 24,658 |
| ISHARES MSCI EAFE ETF | AT COST | 22,118 | 22,725 |
| ISHARES RUSSELL 1000 GRW ETF | AT COST | 18,963 | 19,573 |
| ISAHRES S&P MIDCAP 400 INDEX | AT COST | 20,636 | 21,622 |
| SPDR S&P 500 ETF TRUST | AT COST | 27,494 | 28,347 |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAXES PAID | 1,654 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES | 484 | |||
| MN REGISTRATION FEE | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LINCOLN LIFE POLICY 92234577 | 10,039 | 10,039 | |
| LINCOLN LIFE POLICY XXX-XX-XXXX | 10,090 | 10,090 | |
| MISC-ALTRIA GROUP INC | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 23,363 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES PAID | 1,285 |