| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,160 | 1,080 | 1,080 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150M BANK OF AMER 0.6% 10/20/27 | 149,925 | 151,493 |
| 150M BK OF NY MELLON 3.45% 8/11/23 | ||
| 200M CITIGROUP 1% 9/30/25 | 199,800 | 184,476 |
| 100M COCO-COLA 1.75% 9/6/24 | 99,700 | 98,293 |
| 150M EBAY 1/30/23 | ||
| 140M GOLDMAN SACHS 5.8% 5/29/26 | 140,000 | 140,137 |
| 50M JP MORGAN CHASE 10-15-25 | 50,000 | 48,965 |
| 150M ONEOK INC 5.8% 1/11/30 | 147,860 | 159,203 |
| 200M PAYPAL 1.65% 6/1/25 | 202,128 | 191,238 |
| 200M PHILLIPS 66 2.45% 12/15/24 | 201,255 | 192,340 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2689.874 INVESCO MARKETS FD | ||
| 2000 ALPHABET INC | 14,162 | 279,380 |
| 600 AMAZON | 72,092 | 91,164 |
| 675 AMERICAN TOWER CORP | 68,471 | 145,719 |
| 1175 AMERICAN WATER WORKS | 85,838 | 155,088 |
| 2175 AMPHENOL | 11,948 | 215,608 |
| 1175 APPLE INC | 13,996 | 226,223 |
| 350 BERKSHIRE HATHAWAY | 69,044 | 124,831 |
| 2050 BORGWARNER | 79,083 | 73,493 |
| 650 CHUBB LIMITED ORD | 74,875 | 146,900 |
| 500 CME GROUP | 48,045 | 105,300 |
| 1650 COGNIZANT TECH SOL | ||
| 335 CONOCOPHILLIPS | 39,275 | 38,883 |
| 165 CONSTELLATION BRANDS | 34,494 | 39,889 |
| 300 COSTCO WHOLESALE CORP | 23,875 | 198,024 |
| 415 DANAHER CORP | 79,283 | 96,006 |
| 1150 DISNEY | ||
| 325 EATON CORP | 50,874 | 78,267 |
| 350 ECOLAB INC | 13,980 | 69,423 |
| 1500 EXXON MOBIL CORP | 60,616 | 149,970 |
| 900 GLOBE LIFE | 47,556 | 109,548 |
| 425 HOME DEPOT | 72,907 | 147,284 |
| 650 JOHNSON & JOHNSON | 5,597 | 101,881 |
| 425 LINDE PLC | 69,468 | 174,552 |
| 1000 MEDTRONIC PLC | 73,833 | 82,380 |
| 2175 MICROCHIP TECHNOLOGY | 35,212 | 196,142 |
| 500 MICROSOFT | 111,262 | 188,020 |
| 660 NEXTERA ENERGY INC | 45,943 | 40,088 |
| 325 NVIDIA CORP | 60,962 | 160,947 |
| 840 PALO ALTO NETWORKS | 77,318 | 247,699 |
| 650 PEPSICO | 36,054 | 110,396 |
| 1800 PFIZER | 61,532 | 51,822 |
| 650 PHILLIPS 66 | 50,989 | 86,541 |
| 350 POLARIS INC | ||
| 1675 QUALCOM | 69,695 | 242,255 |
| 1150 RAYTHEON TECH | ||
| 325 ROPER INDUSTRIES | 20,535 | 177,180 |
| 1150 RTX CORP | 47,217 | 96,761 |
| 10384.216 T ROWE PRICE OVERSEAS | ||
| 250 THERMO FISHER SCIENTIFIC | 35,431 | 132,698 |
| 750 TJX COS | 62,568 | 70,358 |
| 500 UNION PACIFIC | 17,326 | 122,810 |
| 200 UNITEDHEALTH GROUP | 103,708 | 105,294 |
| 2325 US BANCORP | 93,616 | 100,626 |
| 138 VERALTO CORP | 10,436 | 11,352 |
| 1000 WASTE CONNECTIONS | 44,270 | 149,270 |
| 500 ZOETIS | 81,602 | 98,685 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 475 LINDE PLC | AT COST | ||
| 1000 MEDTRONIC | AT COST | ||
| 650 CHUBB | AT COST | ||
| 3345.107 DODGE & COX INTL STK FD | AT COST | 107,035 | 164,445 |
| 4900.871 GOLDMAN SACHS EMERG MARKET | AT COST | 106,382 | 105,026 |
| 26889.8874 INVESCO DEVELOPING MARKET | AT COST | 85,000 | 105,847 |
| 10384.216 T ROWE PRICE OVERSEASE STO | AT COST | 100,000 | 129,491 |
| 2519.979 HARDING LOEVNER EMERGING | AT COST | ||
| 1325 WASTE CONNECTIONS | AT COST |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MCLANE FIRM | 14,377 | 7,188 | 7,189 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| NH STATE FILING FEE | 75 | 75 | ||
| BOND | 600 | 600 |
| Description | Amount |
|---|---|
| ROUNDING | 52 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE STREET FEE | 2,675 | 2,675 | ||
| RM DAVIS FEE | 37,622 | 37,622 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,629 | 1,629 | ||
| C/Y FED ESTIMATE | 3,137 |