| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,850 | 925 | 925 |
| Person Name | Explanation |
|---|---|
| SUSAN LEAHY | TRUSTEE COMPENSATION TRUSTEE WORKS FOR A LAW FIRM THAT BILLS THE TRUST FOR ADMINISTRATIVE WORK PERFORMED ON THE TRUST. THE TRUSTEE RECEIVES A SALARY FROM THE LAW FIRM FOR ALL WORK SHE PERFORMS AS AN EMPLOYEE OF THE THE FIRM. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25M US T NOTES 2.5% 5/31/24 | ||
| 50M BK OF AMER 0.6% 10/20/07 | 49,975 | 50,498 |
| 50M BK OF NY MELLON 3.45 % 8/11/23 | ||
| 25M BARCLAY BANK 1% 28/9/26 | 24,969 | 21,885 |
| 50M COCA COLA 1.75% 9/6/24 | 49,850 | 49,147 |
| 50M JPMORGAN CHASE VR 10/15/25 | 50,000 | 48,965 |
| 25K NORDSON CORP 5.6% 15/9/28 | 25,819 | 26,394 |
| 25M ONEOK INC 5.8% 1/11/30 | 24,643 | 26,534 |
| 25M US TREAS NTE 2.5% 31/5/24 | 24,183 | 24,773 |
| 15M US T NOTES 2.5% 5/31/24 | 14,510 | 14,864 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 569.620 INVESCO DEV MKT FD | ||
| 400 ALPHABET | 2,834 | 55,876 |
| 130 AMAZON.COM | 15,847 | 19,752 |
| 150 AMERICAN TOWER | 15,382 | 32,382 |
| 200 AMERICAN WATER WORK | 14,806 | 26,398 |
| 450 AMPHENOL | 2,478 | 44,609 |
| 240 APPLE INC | 2,863 | 46,207 |
| 70 BERKSHIRE HATHAWAY | 13,794 | 24,966 |
| 425 BORGWARNER | 16,441 | 15,236 |
| 135 CHUBB LIMITED | 14,996 | 30,510 |
| 100 CME GROUP | 9,621 | 21,060 |
| 350 COGNIZANT TECH SOL | ||
| 70 CONOCOPHILLIPS | 8,228 | 8,125 |
| 35 CONSTELLATION BRANDS | 7,311 | 8,461 |
| 60 COSTCO WHOLESALE CORP | 4,782 | 39,605 |
| 85 DANAHER CORP | 16,083 | 19,664 |
| 200 DISNEY | ||
| 70 EATON CORP | 10,961 | 16,857 |
| 70 ECOLAB | 2,798 | 13,885 |
| 325 EXXON MOBIL CORP | 13,223 | 32,494 |
| 175 GLOBE LIFE | 9,249 | 21,301 |
| 85 HOME DEPOT | 14,572 | 29,457 |
| 135 JONNSON & JOHNSON | 1,019 | 21,160 |
| 85 LINDE | 13,894 | 34,910 |
| 210 MEDTRONICS | 15,505 | 17,300 |
| 450 MICROCHIP TECH INC | 7,288 | 40,581 |
| 105 MICROSOFT CORP | 23,295 | 39,484 |
| 140 NEXTERA | 9,752 | 8,504 |
| 70 NVIDIA CORP | 13,115 | 34,665 |
| 175 PALO ALTO NETWORKS | 16,126 | 51,604 |
| 135 PEPSICO | 6,696 | 22,928 |
| 375 PFIZER | 12,819 | 10,796 |
| 150 PHILLIPS 66 | 11,750 | 19,971 |
| 70 POLARIS | ||
| 350 QUALCOMM INC | 14,483 | 50,621 |
| 250 RAYTHEON | ||
| 60 ROPER INDUSTRIES | 5,479 | 32,710 |
| 250 RTX CORP | 10,241 | 21,035 |
| 2076.843 T ROWE PRICE OVERSEAS STOCK | ||
| 50 THERMO FISHER SCIENTIFIC | 7,092 | 26,540 |
| TJX COS | 12,521 | 14,072 |
| 100 UNION PACIFIC CORP | 3,473 | 24,562 |
| 40 UNITEDHEALTH GROUP | 20,861 | 21,059 |
| 475 US BANCORP | 18,040 | 20,558 |
| 28 VERALTO CORP | 2,093 | 2,303 |
| 210 WASTE CONNECTIONS | 9,297 | 31,347 |
| 100 ZOETIS | 16,213 | 19,737 |
| 35 ALPHABET | 394 | 4,889 |
| 15 AMERICAN TOWER GRP | 1,403 | 3,238 |
| 20 APPLE INC | 290 | 3,851 |
| 9 BERKSHIRE HATHAWAY | 3,191 | 3,210 |
| 45 BORGWARNER | 1,877 | 1,613 |
| 15 CHUBB LTD | 1,666 | 3,390 |
| 50 EXXON MOBIL CORP | 2,089 | 4,999 |
| 20 JOHNSON & JOHNSON | 151 | 3,135 |
| 10 LINDE PLC | 1,635 | 4,107 |
| 45 MICROCHIP TECH INC | 794 | 4,058 |
| 10 MICROSOFT CORP | 2,046 | 3,760 |
| 7 PALO ALTO NETWORKS | 1,095 | 2,064 |
| 50 PFIZER | ||
| 13 PROCTOR & GAMBLE | 2,054 | 1,905 |
| 30 QUALCOMM INC | 1,252 | 4,339 |
| 30 RAYTHEON | ||
| 8 ROPER INDUSTRIES | 509 | 4,361 |
| 30 RTX CORP | 1,194 | 2,524 |
| 10 THERMO FISHER SCIENTIFIC | 1,532 | 5,308 |
| 15 TJX COS | 1,178 | 1,407 |
| 10 ZOETIS | 1,594 | 1,974 |
| 10 SELECT SECTOR SPDR TR | 1,743 | 1,788 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 4,082 | 2,041 | 2,041 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 100 LINDE | 16,346 | ||
| 210 MEDTRONICS | 15,505 | ||
| 135 CHUBB | 14,996 | ||
| 25K BARCLAYS 1% 9/28/26 | 24,969 | ||
| 710.734 DODGE & COX INTL STK FD | 21,549 | 21,549 | 34,940 |
| 933.499 GOLDMAN SACHS EMERGING MT | 20,263 | 20,005 | |
| 523.231 HARDING LOEVNER EMERG MKT | 24,388 | ||
| 569.62 INVESCO DEVELOPING MKT | 18,000 | 22,415 | |
| 2076.843 T ROWE PRICE OVERSEAS STCK | 20,000 | 25,898 | |
| 280 WASTE CONNECTIONS | 12,396 | ||
| 10 LINDE PLC | 1,635 | ||
| 15 CHUBB | 1,666 | ||
| 110.285DODGE & COX INTL STK FD | 4,208 | 4,208 | 5,422 |
| 62.178 HARDING LOEVNER EMERG MKT | 2,902 | ||
| 2076.843 T ROWE PRICE OVERSEAS STCK | 2,047 | 2,095 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| NH ANNUAL REPORT | 75 | 75 | ||
| BOND | 1,345 | 1,345 |
| Description | Amount |
|---|---|
| BASIS AND ROUNDING ADJUSTMENTS | 4,314 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE STREET BANK FEES | 897 | 897 | ||
| INVESTMENT MANAGEMENT FEES | 11,790 | 11,790 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX - A | 332 | 332 | ||
| FOREIGN TAX - B | 20 | |||
| FED ESTIMATE | 920 | |||
| FED BALANCE DUE |