| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 115,064 | 111,294 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LPL FINANCIAL 3924 | PURCHASE | 66,954 | 66,828 | 126 | ||||||
| LPL FINANCIAL 3924 | PURCHASE | 62,943 | 64,525 | 21 | -1,603 | |||||
| LPL FINANCIAL 3048 | PURCHASE | 133,484 | 133,174 | 310 | ||||||
| LPL FINANCIAL 6411 | PURCHASE | 1,020,186 | 979,895 | 1,805 | 38,486 | |||||
| LPL FINANCIAL 8206 | PURCHASE | 570,131 | 560,797 | 9,334 | ||||||
| LPL FINANCIAL 8206 | PURCHASE | 349,650 | 333,014 | 21 | 16,615 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PROPERTY AND EQUIPMENT | 4,233,884 | 3,109,711 | 1,124,173 | 4,233,884 |
| 257,274 | 257,274 | 257,274 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ANTIQUES | 76,763 | 76,763 | 76,763 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SALES AND SERVICES | ||||
| COST OF GOODS SOLD | 9,232 | 9,232 | ||
| FESTIVAL EVENTS | ||||
| COST OF GOODS SOLD | 13,989 | 13,989 | ||
| EXPENSES | ||||
| INSURANCE | 37,119 | 3,711 | 3,711 | 33,408 |
| REPAIRS & MAINTENANCE | 48,844 | 307 | 307 | 48,537 |
| OPPERATING SUPPLIES | 7,653 | 773 | 773 | 6,880 |
| MARKETING AND ADVERTISING | 6,369 | 6,369 | ||
| EQUIPMENT RENTAL | 6,503 | 6,503 | ||
| MARK SHOWS | 2,400 | 2,400 | ||
| CLEANING SUPPLIES | 5,081 | 5,081 | ||
| DUES & SUBSCRIPTIONS | 1,770 | 178 | 178 | 1,592 |
| EMPLOYEE RELATIONS | 1,746 | 1,746 | 1,746 | |
| EDUCATION PROJECT | 10,649 | 10,649 | ||
| CREDIT CARD FEES | 1,984 | 1,984 | ||
| INVESTMENT FEES | 29,657 | 29,657 | 29,657 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSION FEES | 66,487 | 66,487 | |
| MEMBERSHIP FEES | 4,673 | 4,673 | |
| SALES AND SERVICES | 87,683 | 87,683 | |
| FESTIVAL EVENTS | 88,211 | 88,211 | |
| OTHER INCOME - ADMIN | 305 | 305 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 408,578 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROF FEES | 15,686 | 1,568 | 1,568 | 14,118 |
| OUTSIDE LABOR | 12,480 | 12,480 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 13,194 | 13,194 |