| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3,940 | 2,955 | 985 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2000-01-01 | 50,000 | |||||||
| EQUIPMENT | 2002-04-05 | 1,983 | 1,983 | S/L | 5.0000 | ||||
| BUILDING | 1991-09-16 | 200,000 | 140,000 | S/L | 40.0000 | 5,000 | |||
| IMPROVEMENTS | 1998-08-04 | 500 | 314 | S/L | 40.0000 | 13 | |||
| IMPROVEMENTS | 1998-10-01 | 47,135 | 28,569 | S/L | 40.0000 | 1,179 | |||
| IMPROVEMENTS-JAMES ROSE CTR | 1999-04-01 | 78,975 | 71,048 | S/L | 27.5000 | 2,872 | |||
| IMPROVEMENTS-JAMES ROSE CTR | 2000-04-15 | 24,246 | 20,027 | S/L | 27.5000 | 882 | |||
| IMPROVEMENTS | 2002-09-30 | 3,928 | 2,859 | S/L | 27.5000 | 143 | |||
| REFRIG/STOVE | 2007-01-06 | 1,175 | 1,175 | S/L | 20.0000 | ||||
| BUDDHA GARDEN | 2010-06-02 | 4,039 | 1,843 | S/L | 27.5000 | 147 | |||
| FURNACE REBUILD | 2011-10-23 | 620 | 255 | S/L | 27.5000 | 23 | |||
| NEW FURNACE | 2011-11-04 | 3,485 | 1,411 | S/L | 27.5000 | 127 | |||
| IMPROVEMENTS | 2012-08-18 | 4,435 | 1,672 | S/L | 27.5000 | 161 | |||
| NEW FURNACE | 2014-04-20 | 3,286 | 1,907 | S/L | 15.0000 | 219 | |||
| HOT WATER HEATER | 2014-06-22 | 975 | 555 | S/L | 15.0000 | 65 | |||
| IMPROVEMENTS | 2017-10-01 | 46,897 | 9,380 | S/L | 27.5000 | 1,705 | |||
| ROOF OVER APARTMENT | 2020-08-11 | 13,950 | 1,205 | S/L | 27.5000 | 507 | |||
| ROOF | 2021-09-21 | 14,890 | 699 | S/L | 27.5000 | 542 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICALLY TRADED SECURITIES-TD AMER | DONATION | 4,330 | 5,951 | -1,621 | ||||||
| PUBLICALLY TRADED SECURITIES-TD AMER | PURCHASE | 39,067 | 35,308 | 3,759 | ||||||
| PUBLICALLY TRADED SECURITIES-SCHWAB | PURCHASE | 3 | -3 | |||||||
| PUBLICALLY TRADED SECURITIES-SCHWAB | PURCHASE | 3,185 | -3,185 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 352,461 | 352,461 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 440,362 | 440,362 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 450,520 | 298,487 | 152,033 | 450,520 | |
| 50,000 | 50,000 | 50,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 3,798 | 3,501 | 3,501 |
| PREPAID CONSTRUCTION COSTS | 70,742 | 70,741 | 70,741 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 506 EAST RIDGEWOOD AVE | ||||
| INSURANCE | 1,640 | 1,640 | ||
| REPAIRS | 9,556 | 9,556 | ||
| UTILITIES | 4,886 | 4,886 | ||
| EXPENSES | ||||
| BANK CHARGES | 806 | 806 | ||
| COMPUTER EXPENSE | 2,977 | 447 | 2,530 | |
| DUES & SUBSCRIPTIONS | 1,647 | 247 | 1,400 | |
| INSURANCE | 546 | 82 | 464 | |
| INTERN EXPENSE | 5,383 | 5,386 | ||
| INTERNET EXPENSE | 1,043 | 156 | 887 | |
| INVESTMENT FEES | 3,794 | 3,794 | ||
| LICENSES & FEES | 31 | 5 | 26 | |
| MAINTENANCE | 3,185 | 478 | 2,707 | |
| MEALS | 1,122 | 1,122 | ||
| OFFICE EXPENSES | 2,321 | 348 | 1,973 | |
| POSTAGE | 158 | 24 | 134 | |
| TELEPHONE | 992 | 149 | 843 | |
| UTILITIES | 1,628 | 244 | 1,384 | |
| OUTSIDE SERVICES | 2,540 | 381 | 2,159 | |
| SECURITY EXPENSE | 740 | 111 | 629 | |
| CONSULTING FEES | 100 | 15 | 85 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS HOUSE TOURS | 10,195 | 10,195 | |
| BOOK SALES | 1,040 | 1,040 | |
| NOTECARDS | 13 | 13 | |
| PHOTO SHOOT | 9,750 | 9,750 | |
| EDUCATION | 275 | 275 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN(LOSS) ON INVESTMENTS | 64,486 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT PAYABLE | 2,400 | 2,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL CORPORATE TAX | 299 | 299 | ||
| FOREIGN TAXES | 72 | 72 |