| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 1,980 | 1,980 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD MIDCAP | 2,164 | 3,529 |
| DIMENSIONAL INTERNATIONAL VA ETF | 3,465 | 3,642 |
| FIDELITY REAL ESTATE ETF (FREL) | ||
| INVESCO QQQ TRUST | 2,006 | 2,867 |
| ISHARES CORE MSCI EAFE ETF | ||
| ISHARES CORE S&P 500 | 41,997 | 56,360 |
| ISHARES CORE S&P SMALL CAP ETF | 2,068 | 3,572 |
| ISHARES MSCI USA MIN VOL FACTOR ETF | 3,777 | 3,980 |
| ISHARES MSCI INTL QUALITY FACTOR ETF | 5,979 | 6,273 |
| ISHARES CORE US AGGREGATE BOND ETF | ||
| JENSEN QUALITY GROWTH-Y AGGRESSIVE | 2,186 | 2,558 |
| LAZARD US CONCENTRATED - INST | ||
| LONGLEAF PARTNERS FDS TR | 4,150 | 3,574 |
| MFS VALUE FUND R6 | 1,766 | 2,551 |
| NUANCE MID CAP VALUE Z | 3,737 | 3,487 |
| OAKMARK INTL SM CAP | 1,751 | 2,752 |
| PRINCIPAL MIDCAP FUND - R6 | 3,553 | 4,197 |
| PZENA EMERG MKTS VALUE - INST | 2,928 | 3,436 |
| SEAFARER OVERSEAS GROWTH & INCOME | 4,713 | 5,359 |
| TOUCHSTONE SANDS EM | 3,314 | 3,705 |
| T ROWE PRICE INSTITUTIONAL FLOATING | ||
| T ROWE PRICE VALUE FUND I | 1,946 | 2,665 |
| TRIBUTARY SMALL COMPNAY FD INST | 3,711 | 3,455 |
| WASATCH INTL OPPORTUNIST | 2,793 | 2,890 |
| WCM FOCUSED INTL GROWTH-INS AGGRESSI | 5,741 | 7,725 |
| WISDOMTREE US QUALITY DIVI ETF | 6,289 | 6,887 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK MANAGEMENT FEES | 1,527 | 1,527 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES | 26 | 26 |