| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,000 | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 25,005 | 60,869 |
| ALLSTATE CORPORATION | 26,424 | 62,991 |
| ALPHABET INC | 24,897 | 112,744 |
| AMAZON COM INC | 19,498 | 60,776 |
| AMER ELECTRIC PWR CO | 11,100 | 24,366 |
| ASML HLDGS NV | 11,176 | 94,615 |
| BERKSHIRE HATHAWAY | 27,050 | 71,332 |
| BOEING CO | 10,125 | 16,943 |
| CHEVRON CORP | 24,855 | 41,019 |
| CITIGROUP INC | 25,031 | 23,920 |
| COMCAST CORP | 17,962 | 26,310 |
| ECOLAB INC | 22,076 | 39,670 |
| META PLATFORMS FKA FACEBOOK INC | 20,047 | 70,792 |
| JP MORGAN CHASE | 33,751 | 51,030 |
| LOCKHEED MARTIN | 29,456 | 45,324 |
| MASTERCARD INC | 15,467 | 72,506 |
| MICROSOFT | 26,342 | 94,010 |
| MONDELEZ INTL | 25,026 | 43,458 |
| NESTLE SA | 25,024 | 39,314 |
| NIKE INC | 18,323 | 32,571 |
| NOVARTIS AG | 20,803 | 29,382 |
| PROCTER & GAMBLE | 21,143 | 51,289 |
| RAYTHEON | 14,340 | 25,242 |
| SALES FORCE | 40,311 | 78,942 |
| SERVICE NOW | 17,821 | 49,454 |
| THERMO FISHER SCNTFC | 22,912 | 98,196 |
| VERIZON COMMUNICATION | 19,880 | 15,080 |
| ISHARES MSCI EAFE ETF | 32,988 | 37,675 |
| SPDR S&P MIDCAP 400 ETF | 16,427 | 253,690 |
| VANGUARD DIVIDEND APPRECIATION ETF | 61,643 | 153,360 |
| VANGUARD EXTENDED MARKET ETF | 49,818 | 230,188 |
| VANGUARD FTSE EMERGING | 66,686 | 71,925 |
| VANGUARD FTSE EUROPE ETF | 32,617 | 38,688 |
| VANGUARD SMALL CAP ETF | 46,650 | 85,332 |
| CROWN CASTLE INTL | 16,275 | 11,519 |
| AIR PROD & CHEMICALS | 13,112 | 13,690 |
| BECTON DICKINSON & CO | 38,689 | 36,575 |
| S & P GLOBAL INC | 15,123 | 17,620 |
| NVIDIA CORP | 15,849 | 49,522 |
| INTL FLAVORS & FRAGRA | 14,535 | 12,146 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 1,457 | 1,757 | 1,757 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 53 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER BUSINESS EXPENSES | 245 | 245 | 0 |
| Description | Amount |
|---|---|
| K-1 TRANSFER IN CAPITAL | 7,499 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| WESTMINISTER FUND VI | 7,499 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 11,777 | 11,777 | 0 | |
| BANK FEES | 0 | 0 | 0 | |
| FOREIGN TAXES | 702 | 351 | 351 |