| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SAVANT TAX & CONSULTING TAX PREP | 1,250 | 625 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DFA US LARGE CAP VALUE I | FMV | 92,020 | |
| STONE RIDGE ALTERNATIVE LENDING RISK | FMV | 64,029 | |
| GUGGENHEIM TOTAL RETURN BOND INSTL | FMV | 55,976 | |
| AVANTIS EMERGING MARKETS EQUITY | FMV | 57,913 | |
| STONE RIDGE REINSURANCE RISK PREMIUM | FMV | 54,282 | |
| DFA US TARGETED VALUE | FMV | 52,312 | |
| VERSUS CAPITAL REAL ASSETS FUND | FMV | 24,764 | |
| VANGUARD TOTAL INTERNATIONAL BOND ET | FMV | 27,700 | |
| WISDOM TREE US SMALLCAP EARNINGS ETF | FMV | 28,705 | |
| VANGUARD SHORT TERM INVESTMENT GRADE | FMV | 36,768 | |
| WISDOM TREE US QUALITY DIVIDEND GROW | FMV | 35,858 | |
| DFA INTERNATIONAL CORE EQUITY I | FMV | 33,349 | |
| DFA GLOBAL REAL ESTATE SECURITIES | FMV | 26,529 | |
| PIMCO TOTAL RETURN INSTL | FMV | 20,020 | |
| AQR DIVERSIFIED ARBITRAGE R6 | FMV | 23,085 | |
| ISHARES EDGE MSCI USA MOMENTUM FACTO | FMV | 24,119 | |
| ABBEY CAPITAL FUTURES STRATEGY | FMV | 22,929 | |
| DFA INFLATION - PROTECTED SECURITIES | FMV | ||
| PIMCO INCOME INSTL | FMV | 24,200 | |
| VANGUARD EMERGING MARKETS BOND ADM | FMV | 12,149 | |
| AVANTIS INTERNATIONAL SMALL CAP VAL | FMV | 21,247 | |
| DFA INTERNATIONAL SMALL COMPANY | FMV | 20,387 | |
| DFA INTERNATIONAL VALUE | FMV | 8,543 | |
| VANGUARD TOTAL STOCK MARKET | FMV | 3,139 | |
| DFA INVESTMENT GRADE | FMV | 18,402 | |
| DFA SHORT-DURATION REAL RETURN | FMV | 24,727 | |
| VANGUARD TOTAL BOND MARKET | FMV | 15,273 | |
| VANGUARD TOTAL INTL BOND | FMV | 8,050 | |
| VARIANT ALTERNATIVE INCOME | FMV | 24,568 | |
| CLIFFWATER CORPORATE LENDING | FMV | 14,764 |
| Description | Amount |
|---|---|
| PRIOR YEAR DIV ADJUSTMENT | 301 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| WEBSITE SUPPORT FEES | 600 | 600 |
| Description | Amount |
|---|---|
| MARK-TO-MARKET ADJUSTMENT | 53,360 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 5,374 | 5,374 | ||
| ACCOUNT FEES | 183 | 183 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 269 | 269 |