| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,720 | 0 | 0 | 4,720 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LOOMIS SAYLES INVESTMENT GRADE BOND FD | 55,759 | 50,655 |
| PIMCO INCOME INST | 36,394 | 31,866 |
| T ROWE PRICE HIGH-YIELD | 54,511 | 53,417 |
| FEDERATED HERMES TOTAL RETURN BOND FUND | 137,698 | 125,966 |
| CONSUMERS ENERGY CO | 19,803 | 19,685 |
| WELLS FARGO & CO | 10,000 | 9,786 |
| GOLDMAN SACHS GROUP INC | 10,000 | 9,721 |
| ROYAL BANK CANADA FR 4.1% DUE 08/29/24 | 5,000 | 4,932 |
| ROYAL BANK CANADA FR 4.25% DUE 08/29/25 | 5,000 | 4,912 |
| ROYAL BANK CANADA FR 4.4% DUE 08/31/27 | 5,000 | 4,856 |
| CONNEXUS CREDIT UNION CD | 10,000 | 9,891 |
| MOUNTAIN AMERICA FEDERAL CREDIT UNION WEST CD | 10,000 | 9,777 |
| BERKSHIRE HATHAWAY ENERGY CO CORP BOND 3.5% DUE 2/1/25 | 9,811 | 9,844 |
| TORONTO DOMINION BANK FR 5.75% DUE 6/30/25 | 10,000 | 10,007 |
| BANK OF AMERICA CORP FR 5.7% DUE 6/26/26 | 10,000 | 9,959 |
| ROYAL BANK CANADA FR 6.1% DUE 11/29/30 | 25,000 | 25,281 |
| APPLE INC CORP BOND 3.25% DUE 2/23/26 | 9,722 | 9,760 |
| T ROWE PRICE INSTITUTIONAL FLOATING RATE FUND CLASS F | 15,659 | 15,906 |
| VANGUARD LONG-TERM INVESTMENT-GRADE FUND | 15,348 | 15,832 |
| EAGLEBANK CD 5.3% DUE 6/28/24 | 10,000 | 10,006 |
| EAGLEMARK SAVINGS BANK CD 5% DUE 11/12/24 | 20,000 | 19,983 |
| JEFFERSON FINANCIAL FCU CD 5.25% DUE 12/30/24 | 10,000 | 10,009 |
| LAFAYETTE FCU CD 5.55% MATURITY DATE 5/30/25 | 10,000 | 10,076 |
| GREENSTATE CREDIT UNION CD 5.4% DUE 7/21/254 | 30,000 | 30,207 |
| LAFAYETTE FCU CD 5.35% DUE 12/1/25 | 10,000 | 10,103 |
| SYNCHRONY BANK CD 5% DUE 12/1/25 | 20,000 | 20,077 |
| CONNEXUS CREDIT UNION CD 5.05% DUE 7/24/26 | 35,000 | 35,169 |
| LAFAYETTE FCU CD 5.25% MATURITY DATE 11/30/26 | 10,000 | 10,098 |
| MORGAN STANLEY BANK, NA CD 4.85% DUE 3/30/27 | 10,000 | 9,997 |
| TTCU FCU CD 5% DUE 7/26/27 | 50,000 | 50,346 |
| VALLEYSTAR CU CD 5% DUE 8/30/27 | 10,000 | 10,079 |
| SYNCHRONY BANK CD 5% DUE 3/24/28 | 20,000 | 20,285 |
| AMERICAN EXPRESS NATIONAL BANK CD 4.75% DUE 3/29/28 | 10,000 | 10,050 |
| CITIZENS STATE BANK CD 4.5% DUE 5/31/28 | 10,000 | 10,210 |
| NUMERICA CU CD 5.1% DUE 7/31/28 | 35,000 | 35,875 |
| GREENSTATE CREDIT UNION CD 5% DUE 8/29/28 | 10,000 | 10,225 |
| EMPOWER FCU CD 5.1% DUE 9/29/28 | 30,000 | 30,849 |
| JPMORGAN CHASE FINANCIAL CO FR 5.85% DUE 11/30/28 | 10,000 | 10,115 |
| CITIZENS STATE BANK CD 4.2% DUE 5/31/30 | 10,000 | 10,145 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN CAP WORLD GR & INC F SH FD 433 | 56,556 | 75,183 |
| AMERICAN CAPITAL INC BUILDER F SH FD 412 | 23,671 | 25,756 |
| AMERICAN NEW PERSPECTIVE F SH FD 407 | 118,808 | 184,660 |
| FIDELITY LARGE CAP GROWTH INDEX INST PRM FD | 444,441 | 723,794 |
| INVESCO OPPENHEIMER DEVLOPING MARKETS FUND CLASS R6 | 48,464 | 52,341 |
| MFS VALUE I SHARES FUND #893 | 234,503 | 326,681 |
| VANGUARD EQUITY INCOME ADM CLASS | 267,764 | 326,401 |
| VANGUARD MID CAP INDEX ADM SHARES | 372,818 | 558,070 |
| VANGUARD SMALL CAP INDEX ADM SH | 257,911 | 433,846 |
| DFA EMERGING MARKET CORE EQUITY | 20,186 | 20,729 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN BALANCED F SHARES FUND 411 | AT COST | 76,157 | 101,927 |
| PEOPLES BANK PLATINUM MONEY MARKET | AT COST | 260,486 | 260,486 |
| PEOPLES BANK 5.00% NONCALLABLE 24 MO. CD | AT COST | 25,000 | 25,000 |
| PEOPLES BANK 5.30% NONCALLABLE 12 MO. CD | AT COST | 25,000 | 25,000 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 427 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 899 | 0 | 0 | 899 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 16,744 | 16,744 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 200 | 0 | 0 | 0 |