| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 9,000 | 2,120 | 4,370 | 4,630 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FNMA 6.134% | 262 | 261 |
| FROST TOTAL RETURN BOND FUND INST | 300,000 | 281,306 |
| PIMCO FOREIGN BOND FUND | 50,000 | 44,500 |
| VANGUARD EMERGING MARKETS BOND FD | 150,000 | 121,807 |
| VANGUARD HIGH-YIELD CORP ADM | 150,000 | 137,188 |
| EATON VANCE FLOATING RATE | 150,000 | 150,357 |
| FIRST TRUST MULTI-STRATEGY FUND | 50,000 | 50,186 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| RELATIVE VALUE CIA | 249,795 | 259,005 |
| ISHARES INTL SELECT DIV | 79,230 | 62,978 |
| COHEN & STEERS GLOBAL REALTY SH | 175,000 | 150,228 |
| DODGE & COX INTERNATIONAL | 200,000 | 208,159 |
| JP MORGAN SMALL CAP EQUITY FUND | 125,000 | 105,205 |
| JP MORGAN EMERGING MARKETS EQUITY FD | 250,000 | 185,635 |
| VANGUARD REIT INDEX FD | 50,000 | 54,802 |
| VANGUARD WORLD FUND INTL GROWTH FD | 198,453 | 174,615 |
| AMAZON.COM | 31,664 | 30,388 |
| APPLE INC | 7,346 | 211,783 |
| BLACKSTONE INC | 16,443 | 78,552 |
| BOOKING HOLDGS INC | 26,134 | 70,944 |
| CATERPILLAR | 33,696 | 118,268 |
| CBRE GROUP | 9,174 | 27,927 |
| CHEVRON CORP | 58,720 | 74,580 |
| COCA-COLA COMPANY | 23,356 | 29,465 |
| CONSOLIDATED EDISON | 32,638 | 72,776 |
| DOW INC | 12,597 | 21,881 |
| DUPONT DE NEMOURS INC | 6,996 | 30,772 |
| INTERCONTINENTAL EXCHANGE | 11,326 | 32,107 |
| INTERNATIONAL BUSINESS MACHINES | 55,244 | 65,420 |
| JPMORGAN CHASE | 36,556 | 51,030 |
| JOHNSON & JOHNSON | 19,401 | 47,022 |
| KIMBERLY-CLARK | 16,764 | 30,378 |
| KRAFT HEINZ | 37,091 | 36,980 |
| MICROCHIP TECHNOLOGY | 16,035 | 72,144 |
| MICROSOFT | 70,802 | 169,218 |
| ORACLE CORP | 27,349 | 31,629 |
| PACKAGING CORP | 47,800 | 65,164 |
| PAYCHEX INC | 20,505 | 71,466 |
| PRUDENTIAL FINANCIAL | 39,212 | 51,855 |
| SOUTHERN COMPANY | 31,962 | 35,060 |
| UNION PACIFIC CORP | 22,711 | 73,686 |
| VALERO ENERGY | 35,441 | 58,500 |
| VERIZON COMM | 39,823 | 28,275 |
| WALMART | 21,358 | 23,648 |
| WASTE MGMT INC | 21,915 | 35,820 |
| ZIMMER BIOMET HOLDGINGS | 30,106 | 48,680 |
| ASTRAZENECA PLC | 17,623 | 20,205 |
| NOVARTIS | 43,829 | 50,485 |
| SEAGATE TECH HOLDINGS | 27,072 | 51,222 |
| TELUS CORP | 46,367 | 35,580 |
| JPM EQUITY PREMIUM INCOME FUND | 275,000 | 267,582 |
| BROADCOM INC | 31,898 | 55,813 |
| CARDINAL HEALTH INC | 28,752 | 50,400 |
| KROGER CO | 28,258 | 22,855 |
| ZIMVIE INC | 711 | 710 |
| RIO TINTO PIC ADR | 31,146 | 29,784 |
| CONOCOPHILLIPS | 35,031 | 34,821 |
| PHILLIPS 66 | 34,249 | 39,942 |
| SANDEZ GROUP AG | 2,468 | 3,201 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL, GAS, MINERAL PROPERITES | AT COST | 1 | 1 |
| 1/2 MINERAL INTEREST - 76 ACRES | AT COST | 50 | 50 |
| 1/2 MINERAL INTEREST-147.5 ACRES | AT COST | 50 | 50 |
| FURNISHINGS/ART-EARL HARRISION HOUSE | AT COST | 6,541 | 6,541 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 181 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 54 | 0 | 0 | 54 |
| INSURANCE | 18,252 | 0 | 0 | 18,252 |
| REPAIRS & MAINTENANCE | 45,351 | 0 | 0 | 45,351 |
| SECURITY | 3,522 | 0 | 0 | 3,522 |
| GARDEN EXPENSES | 157,946 | 0 | 0 | 157,946 |
| JANITORIAL | 68 | 0 | 0 | 68 |
| OFFICE | 1,518 | 0 | 0 | 1,518 |
| MANAGEMENT FEES | 55,000 | 0 | 0 | 55,000 |
| CONTRACT LABOR | 1,450 | 0 | 1,450 | 0 |
| WEDDING EXPENSE | 2,763 | 0 | 2,763 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INSURANCE PROCEEDS | 38,141 | 38,141 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 22,741 | 22,741 | 22,741 | 0 |