| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting & tax preparation | 21,267 | 21,267 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Blackrock Strategic Income Opportunities | 1,019,590 | 964,282 |
| JPMorgan Strategic Income Opportunities | 629,344 | 612,726 |
| Lord Abbett Bond Debenture Fund | 1,693,121 | 1,502,592 |
| Lord Abbett Short Duration Income Fund | 1,544,216 | 1,355,054 |
| Natixix Loomis Sayles Core Plus Bond Fnd | 1,264,574 | 1,136,910 |
| Virtus Newfleet Multi Sector Short-Term | 1,446,445 | 1,360,612 |
| Fortune Brands Home & Sec notes | ||
| Motorola Solultions Inc. notes | 28,760 | 29,800 |
| Allegion US Hldg Co. notes | 46,580 | 45,073 |
| Carlisle Cos. notes | 23,430 | 22,557 |
| Carrier Global Corp. notes | 24,304 | 23,260 |
| Global Payments Inc. notes | 54,341 | 52,325 |
| Dollar Tree Inc. notes | 46,539 | 44,178 |
| Reynolds American Inc. notes | 22,823 | 21,747 |
| Fortune Brands Home & Sec notes | 5,186 | 4,914 |
| Verisk Analytics Inc. notes | ||
| Microchip Tech Inc. notes | 47,334 | 46,300 |
| Conagra Brands Inc. notes | 46,451 | 43,571 |
| Altria Group Inc. notes | 46,635 | 43,610 |
| Western Digital Corp. notes | ||
| Trinity Acq PLC notes | 23,296 | 21,723 |
| U.S. Treasury notes | 14,838 | 13,921 |
| Molson Coors Brewing notes | 47,742 | 44,079 |
| American Tower Corp. notes | 57,121 | 53,671 |
| Westinghouse Air Brake Tech. notes | 47,894 | 44,024 |
| Steel Dynamic Inc. notes | 24,191 | 24,145 |
| Broadcom Corp. Cayman notes | 23,311 | 21,471 |
| AT&T Inc. notes | 23,438 | 21,483 |
| Carrier Global Corp. notes | 24,699 | 22,579 |
| QVC Inc. notes | 19,945 | 22,526 |
| SBA Comms Corp. notes | 53,568 | 50,911 |
| Verizon Comms Inc. notes | 52,309 | 54,401 |
| Kraft Heinz Foods notes | 43,618 | 44,981 |
| HP Inc. notes | 48,974 | 43,478 |
| Steel Dynamics Inc. notes | 25,095 | 22,265 |
| United Rent NA Inc. notes | 59,433 | 57,540 |
| AT&T Inc. glbl notes | 23,931 | 21,518 |
| Tegna Inc. notes | 59,491 | 55,110 |
| Discovery Comms LLC notes | 59,651 | 55,200 |
| Bat Cap Corp. notes | 25,048 | 24,181 |
| Oracle Corp. notes | 53,287 | 55,102 |
| CDW LLC Fin Corp. notes | 31,248 | 29,688 |
| Trimble Inc. notes | 46,807 | 42,241 |
| Block Finl LLC notes | 49,635 | 43,745 |
| HCA Inc. notes | 47,568 | 43,018 |
| Willis North Amer Inc. notes | 8,478 | 8,907 |
| CDW LLC notes | 17,046 | 15,545 |
| Service Corp Intl notes | 57,793 | 56,840 |
| Qorvo Inc. notes | 59,909 | 56,925 |
| Zimmer Holdings Inc. notes | 49,812 | 50,887 |
| Berry Global Inc. notes | 46,283 | 47,392 |
| QVC Inc. notes | 50,750 | 39,579 |
| CA Inc. notes | 8,384 | 8,707 |
| Newell Brands Inc. notes | 22,032 | 21,878 |
| Allegion US Hldg Inc. notes | 6,213 | 6,655 |
| Transdigm Inc. notes | 55,658 | 57,786 |
| Expedia Inc. notes | 49,627 | 52,107 |
| Carlisle Cos Inc. notes | 28,210 | 28,743 |
| Boyd Gaming Corp. notes | 42,019 | 40,403 |
| Willis North Amer Inc. notes | 24,339 | 21,434 |
| Westinghouse Air Brake Tech. notes | 8,309 | 8,907 |
| SBA Comms Corp. notes | 6,760 | 7,189 |
| Broadcom Inc. notes | 22,145 | 23,914 |
| Altria Grp Inc. notes | 7,410 | 7,979 |
| HP Inc. notes | 8,839 | 9,712 |
| Verisk Analytics Inc. notes | ||
| Motorola Solutions Inc. notes | 1,711 | 1,979 |
| L Brands Inc. notes | 54,448 | 60,265 |
| Vanguard Total Bond Market ETF | 200,365 | 202,263 |
| Vanguard Total Intl Bond Index ETF | 199,814 | 202,396 |
| U.S. Treasury notes | 1,993,634 | 2,017,164 |
| Olin Corp notes | 6,475 | 6,831 |
| Flex Ltd. notes | 16,963 | 17,573 |
| Tenet Healthcare notes | 47,840 | 51,853 |
| AT&T Inc. glbl notes | 7,792 | 7,902 |
| Newell Brands Inc. notes | 6,633 | 6,973 |
| Bat Cap Corp. notes | 7,554 | 7,874 |
| Quanta Services notes | 45,762 | 48,395 |
| Dicks Sporting Goods notes | 48,263 | 52,049 |
| Genuine Parts Co. notes | 16,588 | 16,690 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Blackrock Equity Dividend Fund Inst. | 1,106,356 | 1,026,018 |
| Lord Abbett Fundamental Equity | 949,443 | 1,031,813 |
| Owl Rock Capital Corp. | ||
| Trinity Capital Inc. | ||
| Global X MLP & Energy | 499,638 | 571,136 |
| Vanguard High Dividend Yield ETF | 1,176,082 | 1,239,093 |
| Adobe Inc. | 103,532 | 116,337 |
| Alphabet Inc. | 157,215 | 172,377 |
| Amazon.Com Inc. | 206,716 | 206,335 |
| American Tower Corp. | 109,463 | 92,613 |
| Brookfield Asset Managment Ltd | 22,730 | 23,218 |
| Carmax Inc. | 20,844 | 15,732 |
| Costco Wholesale Corp. | 19,964 | 27,063 |
| Costar Group Inc. | 63,013 | 73,582 |
| Danaher Corp. | 89,050 | 83,051 |
| Hilton Worldwide Holdings | 50,890 | 72,108 |
| Idexx Laboratories Inc. | 24,289 | 26,087 |
| Intuit Inc. | 88,451 | 111,255 |
| Intuitive Surgical Inc. | ||
| KKR & Co. Inc. | 41,684 | 60,232 |
| Mastercard Inc. | 96,048 | 119,849 |
| Microsoft Corp. | 233,461 | 317,002 |
| Netflix Inc. | 75,160 | 79,848 |
| Nvidia Corp. | 10,023 | 22,780 |
| Progressive Corp. | 65,207 | 92,382 |
| Roper Technologies Inc. | 52,238 | 63,240 |
| S&P Global Inc. | 40,683 | 49,338 |
| Schwab Charles Corp. | 50,060 | 48,298 |
| Transdigm Group Inc. | 77,089 | 130,496 |
| Visa Inc. | 96,763 | 116,116 |
| Zoetis Inc. | 43,983 | 48,356 |
| Linde PLC | 31,123 | 41,892 |
| Blackstone Secured Lending Fund | 196,184 | 234,940 |
| Oaktree Specialty Lending Corp. | 301,900 | 300,174 |
| Plains GP Holdings LP | 242,322 | 374,825 |
| Alps Alerian MLP ETF | 431,403 | 488,980 |
| iShares Russell 2000 ETF | 628,023 | 702,485 |
| iShares Core MSCI EAFE ETF | 526,148 | 661,290 |
| SPPDR Gold Trust | 403,748 | 439,691 |
| SPROTT Gold Miners ETF | 151,891 | 182,399 |
| Vanguard FTSE Emerging Markets ETF | 448,947 | 464,430 |
| Pacwest Bancorp Pfd | ||
| State Street Corp Pfd | 151,210 | 152,683 |
| Texas Cap Bankshares Ind. pfd | 221,413 | 202,950 |
| Wells Fargo & Company pfd | ||
| Wintrust Financial Corp. pfd | ||
| Wintrust Finl Corp. pfd | 149,566 | 146,040 |
| Brookfield Corp. | 129,893 | 134,121 |
| Copart Inc. | 32,353 | 54,488 |
| Moodys Corp. | 33,447 | 47,258 |
| O Reilly Automotive Inc. | 34,657 | 48,454 |
| Sherwin Williams Co. | 16,185 | 20,897 |
| Union Pacific Corp. | 73,454 | 75,897 |
| Blue Owl Capital Corp | 474,962 | 516,600 |
| Banc California Inc | 153,297 | 139,320 |
| Heico Corp. | 28,730 | 30,482 |
| Common stocks held in Charles Schwab | 2,378,296 | 2,582,246 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Blackrock Global Allocation Fund Inc. | AT COST | 889,067 | 859,263 |
| Income Fund of America Fund Class F2 | AT COST | 924,471 | 991,146 |
| Thornburg Income Builder | AT COST | 1,037,322 | 1,206,849 |
| Lord Abbett Ultra Short Bond | AT COST | ||
| Lord Abbett Inflation Focused | AT COST | 781,596 | 737,897 |
| Virtius Kar Small Mid Cap Core | AT COST | 650,000 | 862,207 |
| Money Market Obbligs Federated Hermes | AT COST | ||
| Artisan Intl Value Advisor | AT COST | 684,785 | 783,688 |
| Diamond Hill Large Cap | AT COST | 1,226,962 | 1,264,075 |
| Fidelity Advisor Floating Rate High Inc | AT COST | 613,325 | 609,019 |
| Metropolitan West Unconstraind Bond Fd | AT COST | 849,509 | 851,641 |
| Money Market Obbligs Federated Hermes | AT COST | ||
| Pimco Short Term Instl | AT COST | ||
| Fidelity Invt Money Market Govt | AT COST | 1,840,883 | 1,840,883 |
| Blackstone Real Estate Income Trust | AT COST | 531,706 | 519,700 |
| NB Secondary Opptys Offshore Fund V | AT COST | 163,976 | 199,859 |
| Monarch Capital Partners Offshore VI | AT COST | 225,000 | 233,550 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 28,072 | 28,072 |
| Description | Amount |
|---|---|
| Current year estimated tax payments | 348,000 |
| Prior year income tax overpayment | 291,173 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 25,473 | 25,473 | ||
| Bank charges | 130 | 130 | ||
| Contract services | 250 | 250 | ||
| Lease operating expenses | 12,039 | 12,039 | ||
| Postage & delivery | 432 | 432 | ||
| Supplies | 2,828 | 2,828 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Co-Op Distributions | 53 | 53 | 53 |
| Oil & gas lease rentals | 121,969 | 121,969 | 121,969 |
| Oil & gas royalties | 16,546,307 | 16,546,307 | 16,546,307 |
| Oil & gas working interests | 13,978 | 13,978 | 13,978 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 251,817 | 251,817 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Mineral property taxes | 314,575 | 314,575 | ||
| Severance taxes - royalties | 720,819 | 720,819 | ||
| Severance taxes - working interests | 682 | 682 |