| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APARTMENT BUILDING | 2018-07-02 | 349,675 | 39,339 | SL | 40.000000000000 | 8,742 | 8,742 | 8,742 | |
| 507 3RD STREET, KALONA IA | 2014-12-31 | 150,400 | 30,080 | SL | 40.000000000000 | 3,760 | 0 | 3,760 | |
| 507 3RD STREET (LAND) | 2014-12-31 | 19,600 | L | 0 | 0 | 0 | |||
| VAN | 2016-06-04 | 1,750 | 1,152 | SL | 10.000000000000 | 175 | 0 | 175 | |
| LAWNMOWER AWESOME LAWNCARE - EQUIPMENT | 2018-01-01 | 5,029 | 2,515 | SL | 10.000000000000 | 503 | 0 | 503 | |
| JEEP - AWESOME LAWN CARE | 2021-07-13 | 8,503 | 3,443 | 150DB | 5.000000000000 | 1,518 | 0 | 1,701 | |
| JOHN DEERE TRACTOR - AWESOME LAWNCARE | 2021-07-23 | 4,494 | 1,342 | 150DB | 7.000000000000 | 675 | 0 | 642 | |
| POWER WASHER - AWESOME LAWN CARE | 2021-08-29 | 9,369 | 2,797 | 150DB | 7.000000000000 | 1,408 | 0 | 1,338 | |
| SHARON CENTER LAND | 2021-06-02 | 46,800 | L | 0 | 0 | 0 | |||
| SHARON CENTER BUILDING | 2021-06-02 | 128,200 | 6,061 | 40.000000000000 | 4,580 | 0 | 3,205 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| APARTMENT BUILDING | 349,675 | 48,081 | 301,594 | 301,594 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 507 3RD STREET, KALONA IA | 150,400 | 33,840 | 116,560 | 116,560 |
| 507 3RD STREET (LAND) | 19,600 | 0 | 19,600 | 19,600 |
| VAN | 1,750 | 1,327 | 423 | 423 |
| LAWNMOWER AWESOME LAWNCARE - EQUIPMENT | 5,029 | 3,018 | 2,011 | 2,011 |
| JEEP - AWESOME LAWN CARE | 8,503 | 4,961 | 3,542 | 3,542 |
| JOHN DEERE TRACTOR - AWESOME LAWNCARE | 4,494 | 2,017 | 2,477 | 2,477 |
| POWER WASHER - AWESOME LAWN CARE | 9,369 | 4,205 | 5,164 | 5,164 |
| SHARON CENTER LAND | 46,800 | 0 | 46,800 | 46,800 |
| SHARON CENTER BUILDING | 128,200 | 10,641 | 117,559 | 117,559 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 1,375 | 0 | 1,375 | 0 |
| PROFESSIONAL FEES | 175 | 0 | 175 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 712 | 0 | 237 | 475 |
| FUEL | 2,340 | 0 | 780 | 1,560 |
| REIMBURSEABLE EXPENSES | 32 | 0 | 11 | 21 |
| BANK FEES | 27 | 0 | 9 | 18 |
| REPAIRS AND MAINTENANCE | 2,528 | 0 | 843 | 1,685 |
| FEES FOR SERVICES | 45,916 | 0 | 15,305 | 30,611 |
| TRASH REMOVAL | 1,452 | 0 | 1,452 | 0 |
| REPAIRS | 1,970 | 0 | 1,970 | 0 |
| UTILITIES | 6,988 | 0 | 6,988 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WORKFORCE REHABILITATION | 20,462 | 20,462 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 4,965 | 4,995 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 1,148 | 0 | 1,148 | 0 |