| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,600 | 800 | 800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 83,859 | 78,412 |
| 464287432 ISHARES 20+ YEAR TRE | 52,357 | 34,820 |
| 83002G702 SIX CIRCLES GLOBAL B | 194,786 | 171,791 |
| 83002G884 SIX CIRCLES CREDIT O | 164,549 | 164,395 |
| 92206C771 VANGUARD MORTGAGE-BA | ||
| 921937835 VANGUARD TOTAL BOND | ||
| 92203J407 VANGUARD TOTAL INTL | 41,400 | 42,500 |
| 46429B267 ISHARES US TREASURY | ||
| 92206C847 VANGUARD LONG-TERM T | 41,990 | 42,949 |
| 92206C870 VANGUARD INT-TERM CO | 117,699 | 120,443 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 1,738 | 4,726 |
| 110122108 BRISTOL-MYERS SQUIBB | 4,766 | 4,013 |
| 438516106 HONEYWELL INTERNATIO | 164 | 3,695 |
| 532457108 ELI LILLY & CO | 436 | 4,668 |
| 548661107 LOWE'S COS INC | 229 | 3,057 |
| 594918104 MICROSOFT CORP | 3,422 | 31,554 |
| 609207105 MONDELEZ INTERNATION | 806 | 2,590 |
| 617446448 MORGAN STANLEY | 1,734 | 5,367 |
| 655844108 NORFOLK SOUTHERN COR | 2,499 | 4,588 |
| 713448108 PEPSICO INC | 2,556 | 4,200 |
| 723787107 PIONEER NATURAL RESO | 1,777 | 4,463 |
| 882508104 TEXAS INSTRUMENTS IN | 1,579 | 5,226 |
| 949746101 WELLS FARGO & CO | 3,545 | 6,086 |
| 02079K107 ALPHABET INC-CL C | 1,465 | 15,226 |
| 02079K305 ALPHABET INC-CL A | 186 | 1,962 |
| 09062X103 BIOGEN INC | 3,078 | 2,372 |
| 30303M102 META PLATFORMS INC-C | 4,731 | 16,024 |
| 57636Q104 MASTERCARD INC - A | 3,192 | 11,076 |
| 65339F101 NEXTERA ENERGY INC | 4,142 | 4,665 |
| 78462F103 SPDR S&P 500 ETF TRU | 382,270 | 1,212,476 |
| 91324P102 UNITEDHEALTH GROUP I | 2,713 | 11,378 |
| 94106B101 WASTE CONNECTIONS IN | 1,321 | 3,440 |
| 023135106 AMAZON.COM INC | 5,498 | 18,940 |
| 315911750 FIDELITY 500 INDEX F | 119,767 | 219,830 |
| 67066G104 NVIDIA CORP | 3,251 | 22,589 |
| 337738108 FISERV INC | 3,001 | 3,836 |
| 75886F107 REGENERON PHARMACEUT | 2,208 | 3,850 |
| 83002G306 SIX CIRCLES US UNCON | 435,309 | 654,660 |
| 83002G405 SIX CIRCLES INTL UNC | 324,781 | 395,691 |
| N6596X109 NXP SEMICONDUCTORS N | 2,473 | 5,946 |
| 00287Y109 ABBVIE INC | 3,284 | 7,284 |
| 025816109 AMERICAN EXPRESS CO | 2,091 | 4,326 |
| 037833100 APPLE INC | 1,762 | 14,061 |
| 060505104 BANK OF AMERICA CORP | 2,395 | 5,081 |
| 315911727 FIDELITY INTL INDX-I | 131,868 | 151,198 |
| 461202103 INTUIT INC | 3,040 | 5,850 |
| 580135101 MCDONALD'S CORP | 3,612 | 4,511 |
| 883556102 THERMO FISHER SCIENT | 2,101 | 2,906 |
| N07059210 ASML HOLDING NV-NY R | 877 | 2,911 |
| 007903107 ADVANCED MICRO DEVIC | 1,628 | 3,429 |
| 032654105 ANALOG DEVICES INC | 2,276 | 3,362 |
| 09857L108 BOOKING HOLDINGS INC | 3,423 | 7,256 |
| 20825C104 CONOCOPHILLIPS | 4,933 | 8,655 |
| 43300A203 HILTON WORLDWIDE HOL | 2,278 | 3,840 |
| 518439104 ESTEE LAUDER COMPANI | 1,475 | 1,542 |
| 654106103 NIKE INC -CL B | ||
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| G29183103 EATON CORP PLC | 2,383 | 5,628 |
| 22160K105 COSTCO WHOLESALE COR | 3,511 | 5,128 |
| 244199105 DEERE & CO | 4,306 | 4,929 |
| 363576109 ARTHUR J GALLAGHER & | 2,427 | 4,251 |
| 45687V106 INGERSOLL RAND INC C | 1,744 | 3,418 |
| 46120E602 INTUITIVE SURGICAL I | 2,529 | 3,193 |
| 46641Q191 JPMORGAN BETABUILDER | 100,088 | 110,187 |
| 46641Q217 JPMORGAN BETABUILDER | 129,616 | 159,373 |
| 46641Q225 JPMORGAN BETABUILDER | 72,591 | 104,892 |
| 46641Q233 JPMORGAN BETABUILDER | 80,974 | 75,852 |
| 573284106 MARTIN MARIETTA MATE | 4,259 | 6,139 |
| 679580100 OLD DOMINION FREIGHT | 2,543 | 3,948 |
| 023608102 AMEREN CORPORATION | ||
| 30231G102 EXXON MOBIL CORP | 5,577 | 5,812 |
| 61174X109 MONSTER BEVERAGE COR | 2,979 | 3,912 |
| 743315103 PROGRESSIVE CORP | 3,908 | 6,825 |
| 78409V104 S&P GLOBAL INC | 3,205 | 3,829 |
| 872540109 TJX COMPANIES INC | 2,213 | 2,738 |
| 872590104 T-MOBILE US INC | 3,124 | 3,591 |
| G54950103 LINDE PLC | 3,827 | 8,822 |
| 79466L302 SALESFORCE INC | 3,652 | 3,614 |
| 842587107 SOUTHERN CO/THE | 1,571 | 1,578 |
| 863667101 STRYKER CORP | 3,547 | 4,294 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 79,842 | 81,525 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 33,369 | 39,733 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 21,627 | 19,775 |
| 024525669 AMERICAN BEACON AHL | AT COST | 19,352 | 20,725 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 38,704 | 38,828 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,512 | 1,512 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,512 | 1,512 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 2 |
| COST BASIS ADJUSTMENT | 4,607 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 449 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 36 | 36 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,993 | 1,993 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 323 | 323 | 0 |