| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,250 | 15,250 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY | 747,783 | 4,341,000 |
| CHEVRON CORPORATION | 43,293 | 74,580 |
| CLOROX COMPANY | 114,260 | 285,180 |
| FEDEX CORPORATION | 143,705 | 379,455 |
| GENERAL MOTORS | 100,603 | 107,760 |
| GENERAL DYNAMICS | 114,750 | 519,340 |
| HALLIBURTON CO | 103,650 | 120,018 |
| HARLEY DAVIDSON INC | 138,925 | 154,728 |
| HESS CORPORATION | 58,498 | 144,160 |
| LOCKHEED MARTIN CORP | 94,814 | 634,536 |
| PEPSICO INC | 207,655 | 594,440 |
| INVESCO QQQ TR ETP | 83,786 | 532,376 |
| YUM BRANDS | 81,920 | 522,640 |
| YUM CHINA HOLDINGS INC | 26,847 | 169,720 |
| GENERAL ELECTRIC COMPANY | 59,924 | 159,538 |
| ALLY FINL INC | 35,620 | 45,745 |
| M / I HOMES INC | 15,220 | 86,776 |
| DANA INC COM | 37,609 | 40,031 |
| DESIGNER BRANDS INC | 25,531 | 32,922 |
| WABTEC | 4,137 | 6,726 |
| FOOT LOCKER INC | 43,113 | 60,431 |
| HF SINCLAIR CORP | 20,322 | 50,013 |
| OCCIDENTAL PETRO | 926 | 7,280 |
| LIBERTY OILFIELD SVCS INC | 27,570 | 47,527 |
| PROPETRO HLDG CORP COM | 28,626 | 32,514 |
| UNITED NAT FOODS INC | 38,591 | 17,528 |
| ALGOMA STEEL GROUP INC | 31,275 | 50,150 |
| ARROW ELECTRS INC | 37,424 | 39,120 |
| AVNET INC | 37,102 | 45,864 |
| CLEVELAND-CLIFFS INC | 38,280 | 59,218 |
| JELD-WEN HLDG INC | 35,671 | 63,626 |
| MACYS INC | 38,866 | 38,630 |
| PBF ENERGY INC | 44,673 | 56,708 |
| PVH CORP | 41,345 | 81,820 |
| SPORTSMAN WHSE HLDGS INC | 42,838 | 18,574 |
| STELLANTIS N V | 42,498 | 65,642 |
| GE HEALTHCARE TECHNOLOGIES INC | 15,779 | 32,165 |
| ADVANCE AUOT PTS INC | 39,637 | 46,383 |
| ALPHA METALLURGICAL RES INC | 41,542 | 77,952 |
| AMERICAN AXLE & MFG HLDGS INC | 43,786 | 50,922 |
| ARCELORMITTAL SA NY REGISTERED | 35,635 | 37,475 |
| BLUELINX HLDGS INC | 20,527 | 26,061 |
| ENI SPA SPONSORED ADR | 37,019 | 41,832 |
| FRONTIER GROUP HLDGS INC | 34,561 | 18,946 |
| G-III APPAREL GROUP LTD | 36,041 | 76,795 |
| GENERAL MOTORS CO | 37,280 | 37,716 |
| GOODYEAR TIRE & RUBR CO | 40,516 | 49,547 |
| PAR PAC HLDGS INC | 38,920 | 65,102 |
| RYERSON HLDG CORP | 35,066 | 40,229 |
| SOUTHWEST AIRLS CO | 37,700 | 46,497 |
| TERNIUM S A SPONS ADR | 41,465 | 39,072 |
| TYSON FOODS INC CL A | 39,111 | 43,538 |
| UNITED AIRLS HLDGS INC | 37,705 | 42,910 |
| UNITED STS STL CORP | 41,458 | 70,056 |
| ZUMIEZ INC | 21,341 | 23,391 |
| ADOBE INC | 13,033 | 119,320 |
| LENNAR CORP | 29,364 | 109,544 |
| MARATHON PETROLEUM CORP | 9,474 | 296,720 |
| MERCK & COMPANY INC | 13,389 | 54,510 |
| MICROSOFT CORP | 15,157 | 150,416 |
| MICROCHIP TECHNOLOGY INC | 18,537 | 81,162 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CWS SAF X QPF LLC | FMV | 99,184 | 522,168 |
| CWS SAF IX QPF LLC | FMV | 126,854 | 544,077 |
| CWS SAF V LLC | FMV | 9,174 | 147,477 |
| CWS WIND UP AVA LLC | FMV | 4,102 | 0 |
| CWS SAF VIII QPF LLC | FMV | 0 | 687,004 |
| DFA EMERGING MARKETS COR EQ. | FMV | 821,257 | 1,008,432 |
| DFA US CORE EQUITY II | FMV | 3,142,585 | 5,019,051 |
| DFA US LARGE CAP VALUE | FMV | 1,845,582 | 2,228,590 |
| DFA US SMALL CAP VALUE | FMV | 761,399 | 1,038,250 |
| DFA INTERNATIONAL VECTOR EQUITY | FMV | 2,173,930 | 2,602,926 |
| CAPITAL WORLD GROWTH & INCOME | FMV | 327,160 | 523,925 |
| EUROPACIFIC GROWTH FUND | FMV | 436,282 | 635,705 |
| GROWTH FUND AMERICA | FMV | 964,424 | 1,759,034 |
| NEW PERSPECTIVE FUND A | FMV | 825,533 | 1,463,708 |
| SMALLCAP WORLD FUND A | FMV | 302,268 | 611,892 |
| CWS SAF XI QPF, LLC | FMV | 110,753 | 224,615 |
| CWS MARQ BURNET, LP | FMV | 17,975 | 18,653 |
| CWS ILIFF STATION LP | FMV | 62,821 | 35,703 |
| CWS INVERNESS LP | FMV | 90,340 | 52,546 |
| CWS SAF XII QPF LLC | FMV | 116,512 | 134,105 |
| DFA INTERMEDIATE GOVT | FMV | 220,162 | 228,938 |
| DFA US LARGE CAP GROWTH | FMV | 234,618 | 289,705 |
| GUGGENHEIM RISK MGD | FMV | 576,102 | 638,292 |
| AMCAP | FMV | 187,605 | 240,477 |
| WASHINGTON MUTUAL | FMV | 146,723 | 166,841 |
| CWS BRONCO BUTTE MF LP | FMV | 260,652 | 260,652 |
| CWS DOMINION LP | FMV | 29,488 | 11,434 |
| CWS PROMENADE LP | FMV | 25,808 | 19,201 |
| CWS SAF XIII QPF LLC | FMV | 227,499 | 143,758 |
| INVESTMENT COMPANY OF AMERICA | FMV | 154,907 | 190,981 |
| CWS SAF III LLC (.3658%) | FMV | 0 | 81,215 |
| CWS SAF III LLC (2.07%) | FMV | 0 | 298,013 |
| CWS STRATEGIC APARTMENT FUND LLC | FMV | 0 | 68,201 |
| S2 SUGARLAND LLC | FMV | 0 | 160,197 |
| S2 WOODLANDS LLC | FMV | 0 | 482,094 |
| S1 INVERNESS LLC | FMV | 0 | 85,534 |
| S3 INVERNESS LLC | FMV | 0 | 35,413 |
| S5 INVERNESS LLC | FMV | 0 | 14,925 |
| ISHARES NATIONAL MUNI BOND | FMV | 121,211 | 123,587 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 79,025 | 79,025 | 0 | |
| BANK FEES | 210 | 210 | 0 | |
| OFFICE SUPPLIES | 413 | 207 | 206 | |
| OTHER EXPENSE | 2,051 | 0 | 0 | |
| PASSIVE LOSS FROM DEBT FINANCED RENTAL PARTNERSHIPS | 250,096 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CWS STRATEGIC APT FD LLC - NEGATIVE BASIS | 5,918 | 27,407 |
| S2 SUGARLAND LLC - NEGATIBE BASIS | 79,978 | 84,424 |
| S2 WOODLANDS LLC - NEGATIVE BASIS | 164,505 | 176,996 |
| CWS SAF III LLC (.3658%) - NEGATIVE BASIS | 4,569 | 8,509 |
| CWS SAF III LLC (2.07%) - NEGATIVE BASIS | 49,913 | 67,796 |
| CWS SAF VIII LLC - NEGATIVE BASIS | 0 | 34,855 |
| S1 INVERNESS LLC - NEGATIVE BASIS | 0 | 3,113 |
| S3 INVERNESS LLC - NEGATIVE BASIS | 0 | 40,512 |
| S5 INVERNESS LLC - NEGATIVE BASIS | 0 | 1,158 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANT | 36,000 | 0 | 36,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 15,045 | 15,045 | 0 | |
| CALIFORNIA STATE TAX | 21,866 | 21,866 | 0 | |
| REGISTRY OF CHARITABLE TRUSTS | 200 | 0 | 200 | |
| FEDERAL TAX | 48,073 | 0 | 0 | |
| ARIZONA STATE TAX | 218 | 218 | 0 | |
| NORTH CAROLINA STATE TAX | 26 | 26 | 0 |