| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Sue Klingaman | 8,117 | 8,117 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 78,735 | 7,874 | 70,861 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Stanley, Lande | 2,111 | 2,111 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Gold 396 Ounces | 683,100 | 683,100 | 818,374 |
| Prepaid Taxes | 204,727 | 265,727 | 265,727 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Copier Expenses | 2,563 | 1,281 | 1,282 | |
| Grantmaking Software | 2,276 | 1,138 | 1,138 | |
| Insurance | 3,510 | 1,755 | 1,755 | |
| Misc. | 7,772 | 3,886 | 3,886 | |
| Office Supplies and Parking | 2,007 | 1,004 | 1,003 | |
| Parking | 636 | 318 | 318 | |
| Phone | 1,771 | 886 | 885 | |
| QCBT Loan | 4,358 | 2,179 | 2,179 | |
| Recycling | 901 | 450 | 451 | |
| Technical Support | 7,048 | 3,524 | 3,524 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | -2,556 |
| Description | Amount |
|---|---|
| Adj to basis Briarwood & QCBT | 2,063 |
| Intern | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Briarwood Capital-Portfolio Management | 145,206 | 145,206 | 0 | 0 |
| Quad City Bank- Porfolio Management | 110,683 | 110,683 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2022 990PF Taxes | 10,142 | |||
| Briarwood Foreign Taxes | 55,148 | 55,148 | ||
| FUTA | 162 | 162 | ||
| Payroll Taxes | 10,202 | 10,202 | ||
| Scott Co. R/E Taxes | 2,781 | 2,781 |