| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,040 | 1,040 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09857L108 BOOKING HOLDINGS INC | 21,839 | 38,157 |
| 891160509 TORONTO DOMINION BK | 26,961 | 26,640 |
| G5960L103 MEDTRONIC PLC | ||
| 150870103 CELANESE CORP | 15,085 | 34,497 |
| 58933Y105 MERCK & CO INC NEW | 16,254 | 38,145 |
| 904767704 UNILEVER PLC - ADR | 12,527 | 12,634 |
| 437076102 HOME DEPOT INC | 9,224 | 28,546 |
| 512807108 LAM RESEARCH CORP CO | 5,628 | 42,221 |
| 17275R102 CISCO SYSTEMS INC | 4,906 | 23,411 |
| 609207105 MONDELEZ INTERNATION | 12,702 | 22,579 |
| 25243Q205 DIAGEO PLC - ADR | 15,077 | 18,850 |
| 883556102 THERMO FISHER SCIENT | 5,420 | 23,948 |
| 94106L109 WASTE MANAGEMENT INC | 14,553 | 26,735 |
| 907818108 UNION PACIFIC CORP | 10,668 | 23,847 |
| Y2573F102 FLEX LTD | ||
| 172967424 CITIGROUP INC. | 22,333 | 28,355 |
| H84989104 TE CONNECTIVITY LTD | 10,052 | 21,821 |
| 037833100 APPLE INC | 1,937 | 118,934 |
| 09260D107 BLACKSTONE INC | 15,156 | 35,406 |
| 56501R106 MANULIFE FINANCIAL C | 20,495 | 32,809 |
| 532457108 ELI LILLY & CO COM | 4,670 | 52,004 |
| 911312106 UNITED PARCEL SERVIC | 16,531 | 22,832 |
| 02079K107 ALPHABET INC CL C | 5,679 | 88,900 |
| 09247X101 BLACKROCK INC | 12,944 | 25,963 |
| 31620M106 FIDELITY NATL INFORM | ||
| 46625H100 JPMORGAN CHASE & CO | 4,521 | 48,562 |
| 00206R102 AT & T INC | ||
| 75513E101 RTX CORP | 21,337 | 25,915 |
| 89151E109 TOTALENERGIES SE -SP | 33,143 | 39,723 |
| 594918104 MICROSOFT CORP | 8,466 | 146,429 |
| 285512109 ELECTRONIC ARTS INC | 9,394 | 17,435 |
| 87612E106 TARGET CORP | 6,299 | 16,057 |
| 192446102 COGNIZANT TECH SOLUT | 16,038 | 18,965 |
| 11135F101 BROADCOM INC | 14,423 | 67,625 |
| 871829107 SYSCO CORP | ||
| 517834107 LAS VEGAS SANDS CORP | ||
| 92826C839 VISA INC-CLASS A SHR | 24,356 | 36,461 |
| 126650100 CVS HEALTH CORPORATI | ||
| 460690100 INTERPUBLIC GROUP CO | ||
| 405217100 HAIN CELESTIAL GROUP | ||
| G29183103 EATON CORP PLC | 15,491 | 47,974 |
| 254687106 WALT DISNEY CO | ||
| 097023105 BOEING CO | 24,229 | 29,947 |
| 91324P102 UNITEDHEALTH GROUP I | 6,746 | 40,969 |
| H2906T109 GARMIN LTD | 20,658 | 27,195 |
| 654106103 NIKE INC CL B | 7,379 | 14,966 |
| 031162100 AMGEN INC | ||
| 867224107 SUNCOR ENERGY INC NE | 31,482 | 39,720 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 922908629 VANGUARD MIDCAP VIPE | ||
| 722005667 PIMCO COMMODITY REAL | ||
| 464287226 ISHARES CORE U.S. AG | ||
| 464288281 ISHARES JP MORGAN US | ||
| 418056107 HASBRO INC | ||
| 464287655 ISHARES RUSSELL 2000 | ||
| 30303M102 META PLATFORMS INC | 23,121 | 66,658 |
| 00287Y109 ABBVIE INC | 20,752 | 30,809 |
| 381430107 GOLDMAN SACHS ACTIVE | ||
| 74440Y884 PGIM HIGH YIELD-Q 10 | ||
| 464287804 ISHARES CORE S&P SMA | ||
| 46434V613 ISHARES CORE TOTAL B | ||
| 7591EP100 REGIONS FINL CORP NE | 18,293 | 18,518 |
| 007903107 ADVANCED MICRO DEVIC | 13,609 | 33,693 |
| 00724F101 ADOBE INC | 20,453 | 21,851 |
| 580135101 MCDONALDS CORP | 25,073 | 25,428 |
| 855244109 STARBUCKS CORP COM | 22,252 | 21,163 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 907818108 UNION PACIFIC CORP | |||
| 10373QAJ9 BP CAP MARKETS AMERI | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 254687106 WALT DISNEY CO | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 02079K107 ALPHABET INC CL C | |||
| G29183103 EATON CORP PLC | |||
| 74925K581 BOSTON P LNG/SHRT RE | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 89151E109 TOTAL S.A. - ADR | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 09260C703 BLACKROCK GL L/S CRE | |||
| 464288489 ISHARES INTERNATIONA | |||
| 277911491 EATON VANCE FLOATING | |||
| 172967424 CITIGROUP INC. | |||
| 097023105 BOEING CO | |||
| 883556102 THERMO FISHER SCIENT | |||
| 81369Y886 AMEX UTILITIES SPDR | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 921943809 VANGUARD DVLPD MKTS | |||
| H84989104 TE CONNECTIVITY LTD | |||
| 00206R102 AT & T INC | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 108,983 | 90,411 |
| 126650100 CVS HEALTH CORPORATI | |||
| 256210105 DODGE & COX INCOME F | |||
| 654106103 NIKE INC CL B | |||
| 09247X101 BLACKROCK INC | |||
| 464287507 ISHARES CORE S&P MID | |||
| 03875R205 ARBITRAGE FUND CLASS | |||
| 693391559 PIMCO EMERG MKTS BD- | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| 404280AN9 HSBC HOLDING PLC 4.0 | |||
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 693390841 PIMCO HIGH YIELD FD- | |||
| 589509207 MERGER FUND-INST #30 | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 150870103 CELANESE CORP | |||
| 592905764 METROPOLITAN WEST T/ | |||
| 22544R305 CREDIT SUISSE COMM R | |||
| 880208772 TEMPLETON GLOBAL BON | |||
| 037833100 APPLE INC | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 594918104 MICROSOFT CORP | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 464287457 ISHARES 1-3 YEAR TRE | |||
| 464287234 ISHARES MSCI EMERGIN | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 609207105 MONDELEZ INTERNATION | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 375558103 GILEAD SCIENCES INC | |||
| 437076102 HOME DEPOT INC | |||
| 87612E106 TARGET CORP | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 74256W568 PRINCIPAL REAL EST S | |||
| 12572Q105 CME GROUP INC | |||
| 98978V103 ZOETIS INC | |||
| 532457108 ELI LILLY & CO COM | |||
| 872540109 TJX COMPANIES INC | |||
| 11135F101 BROADCOM INC | |||
| 31620M106 FIDELITY NATL INFORM | |||
| Y2573F102 FLEX LTD | |||
| 755111507 RAYTHEON COMPANY | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| G5960L103 MEDTRONIC PLC | |||
| 922031778 VANGUARD LT INV GRAD | |||
| 464287499 ISHARES RUSSELL MID- | |||
| 81369Y803 AMEX TECHNOLOGY SELE | |||
| 921937801 VANGUARD INTM TRM BD | |||
| 464287481 ISHARES RUSSELL MID- | |||
| 464287614 ISHARES RUSSELL 1000 | |||
| 464287648 ISHARES RUSSELL 2000 | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 155,719 | 131,987 |
| 464288281 ISHARES JP MORGAN US | AT COST | 328,732 | 266,666 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 301,029 | 262,823 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 404,296 | 415,447 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 134,785 | 133,186 |
| 921937793 VANGUARD LONG-TERM B | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 105,394 | 86,323 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 955,716 | 874,884 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 91,218 | 88,051 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 262,464 | 274,348 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 130,644 | 132,018 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 16 |
| TAX LOT BASIS ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 44 | 44 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 7,482 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,957 | 2,957 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,866 | 1,866 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 546 | 546 | 0 |