| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 56585A102 MARATHON PETROLEUM C | 838 | 1,862 |
| 594918104 MICROSOFT CORP | 4,298 | 8,273 |
| 060505104 BANK OF AMERICA CORP | 1,650 | 2,209 |
| 57636Q104 MASTERCARD INC | 91 | 1,899 |
| 855244109 STARBUCKS CORP | 1,449 | 1,803 |
| G5960L103 MEDTRONIC PLC | 2,015 | 2,167 |
| 46625H100 J P MORGAN CHASE CO | 1,596 | 3,535 |
| 03027X100 AMERICAN TOWER CORP | 4,233 | 3,579 |
| H1467J104 CHUBB LTD | ||
| 717081103 PFIZER INC | 1,652 | 1,169 |
| 02079K305 ALPHABET INC CL A | 1,214 | 3,877 |
| 023135106 AMAZON.COM INC | ||
| 91324P102 UNITED HEALTH GROUP | 1,395 | 1,974 |
| 438516106 HONEYWELL INTERNATIO | 1,693 | 2,186 |
| 20030N101 COMCAST CORP CL A | 2,665 | 3,128 |
| 09247X101 BLACKROCK INC | 2,124 | 2,434 |
| 17275R102 CISCO SYSTEMS INC | 1,135 | 1,645 |
| 037833100 APPLE INC | 4,132 | 5,784 |
| 002824100 ABBOTT LABORATORIES | 2,015 | 2,491 |
| 375558103 GILEAD SCIENCES INC | 829 | 865 |
| 012653101 ALBEMARLE CORP | 2,335 | 1,654 |
| 031162100 AMGEN INC | 1,819 | 1,917 |
| 12572Q105 CME GROUP INC | 1,922 | 2,204 |
| 882508104 TEXAS INSTRUMENTS IN | 2,625 | 3,012 |
| 87612E106 TARGET CORP | 2,992 | 2,905 |
| 437076102 HOME DEPOT INC | 2,347 | 3,425 |
| 086516101 BEST BUY CO INC | 1,210 | 1,213 |
| 620076307 MOTOROLA SOLUTIONS I | ||
| 20825C104 CONOCOPHILLIPS | 1,226 | 1,125 |
| 617446448 MORGAN STANLEY | 2,782 | 2,839 |
| 00287Y109 ABBVIE INC | 2,716 | 3,345 |
| 65339F101 NEXTERA ENERGY INC | 2,231 | 1,435 |
| 559222401 MAGNA INTL INC CL | 1,541 | 1,598 |
| 92343V104 VERIZON COMMUNICATIO | 1,021 | 1,041 |
| 502431109 L3HARRIS TECHNOLOGIE | 2,630 | 2,752 |
| 149123101 CATERPILLAR INC | 948 | 1,670 |
| G5494J103 LINDE PLC | ||
| 609207105 MONDELEZ INTERNATION | 1,804 | 2,192 |
| 92826C839 VISA INC | 1,343 | 1,978 |
| G1151C101 ACCENTURE PLC CL A | 2,970 | 3,748 |
| 907818108 UNION PACIFIC CORP | 834 | 1,015 |
| 032654105 ANALOG DEVICES INC | 1,005 | 1,151 |
| 166764100 CHEVRON CORPORATION | 143 | 152 |
| 244199105 DEERE CO. | 1,220 | 1,095 |
| 74340W103 PROLOGIS INC | 1,772 | 2,132 |
| 747525103 QUALCOMM INC | 1,072 | 1,420 |
| 911312106 UNITED PARCEL SERVIC | 1,419 | 1,186 |
| G54950103 LINDE PLC SHS | 988 | 1,346 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 11,788 | 12,104 |
| 464287499 ISHARES RUSSELL MID | AT COST | 14,391 | 21,495 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 10,536 | 12,649 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 13,399 | 16,859 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 59,290 | 56,463 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 13,725 | 11,239 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 12,887 | 16,706 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 41,951 | 34,507 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 10,788 | 12,203 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 16,981 | 15,318 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 22,151 | 23,156 |
| 861728400 STONE RIDGE HY REINS | AT COST | 14,345 | 14,545 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 23,541 | 28,792 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,107 | 3,673 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 14,722 | 17,840 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| PGIM BASIS ADJUSTMENT | 6 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 172 | 172 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 366 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 640 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 125 | 125 | 0 |