| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 15,880 | 132,365 |
| 56585A102 MARATHON PETROLEUM C | 24,688 | 70,400 |
| 02079K305 ALPHABET INC CL A | 16,444 | 70,061 |
| N53745100 LYONDELLBASELL INDUS | ||
| 31620M106 FIDELITY NATIONAL IN | ||
| 060505104 BANK OF AMERICA CORP | 31,140 | 35,383 |
| 46625H100 J P MORGAN CHASE CO | 27,879 | 56,562 |
| 81762P102 SERVICENOW INC | 1,938 | 25,454 |
| 57636Q104 MASTERCARD INC | 9,485 | 26,112 |
| 127097103 CABOT OIL GAS CORP C | ||
| H1467J104 CHUBB LTD | 2,895 | 5,537 |
| 023135106 AMAZON.COM INC | 6,023 | 45,074 |
| 78409V104 S P GLOBAL INC | 4,026 | 14,993 |
| 037833100 APPLE INC | 11,249 | 102,124 |
| 28176E108 EDWARDS LIFESCIENCES | 12,534 | 18,162 |
| 03027X100 AMERICAN TOWER CORP | 41,180 | 50,709 |
| 931142103 WAL MART STORES INC | 9,977 | 25,671 |
| 30303M102 FACEBOOK INC A | 1,400 | 31,858 |
| 22160K105 COSTCO WHSL CORP | 2,371 | 18,597 |
| 09062X103 BIOGEN, INC | ||
| 848637104 SPLUNK INC | ||
| 91324P102 UNITED HEALTH GROUP | 3,882 | 34,552 |
| 808513105 SCHWAB CHARLES CORP | 12,209 | 19,834 |
| 024835100 AMERICAN CAMPUS COMM | ||
| 77954Q106 T ROWE PRICE BLUE CH | ||
| 92826C839 VISA INC | 9,275 | 15,263 |
| 893641100 TRANSDIGM GROUP INC | 4,806 | 11,777 |
| 012653101 ALBEMARLE CORP | 12,522 | 24,537 |
| 92345Y106 VERISK ANALYTICS INC | ||
| 714264207 PERNOD RICARD SA UNS | ||
| 33616C100 FIRST REPUBLIC BANK | ||
| 001317205 AIA GROUP LTD ADR | ||
| 278865100 ECOLAB INC | ||
| 958102105 WESTERN DIGITAL CORP | ||
| 136375102 CANADIAN NATL RAILWA | ||
| 87807B107 TC ENERGY CORP | ||
| 88032Q109 TENCENT HLDGS LTD A | ||
| 452327109 ILLUMINA INC COM | ||
| G6095L109 APTIV PLC | 12,460 | 10,334 |
| 82509L107 SHOPIFY INC A | ||
| 049255706 ATLAS COPCO AB SPONS | ||
| 863667101 STRYKER CORP | ||
| 192422103 COGNEX CORP | ||
| 592688105 METTLER-TOLEDO INTL | ||
| 955306105 WEST PHARMACEUTICAL | ||
| 03662Q105 A N S Y S INC | ||
| 00846U101 AGILENT TECHNOLOGIES | ||
| 70450Y103 PAYPAL HOLDINGS INC | 10,226 | 8,448 |
| 87155N109 SYMRISE AG UNSPON A | ||
| 806857108 SCHLUMBERGER LTD | ||
| 20449X401 COMPASS GROUP PLC A | ||
| 64110L106 NETFLIX.COM INC | 12,488 | 25,323 |
| 824348106 SHERWIN WILLIAMS CO | ||
| 608190104 MOHAWK INDS INC CO | ||
| 040413106 ARISTA NETWORKS INC | ||
| 297284200 ESSILORLUXOTTICA A D | ||
| 89400J107 TRANSUNION | ||
| 852234103 SQUARE INC A | ||
| 595112103 MICRON TECHNOLOGY IN | ||
| 101137107 BOSTON SCIENTIFIC CO | ||
| 440452100 HORMEL FOODS CORP | ||
| 032095101 AMPHENOL CORP CL A | ||
| H01301128 ALCON INC | ||
| 902252105 TYLER TECHNOLOGIES I | ||
| 22822V101 CROWN CASTLE INTL CO | ||
| 15135B101 CENTENE CORP COM | 12,466 | 16,157 |
| 58733R102 MERCADOLIBRE INC | ||
| G8473T100 STERIS PLC | ||
| 172967424 CITIGROUP INC | 7,627 | 9,211 |
| 33829M101 FIVE BELOW | ||
| 76680R206 RINGCENTRAL INC | ||
| 110122108 BRISTOL MYERS SQUIBB | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 384109104 GRACO INC | ||
| 874039100 TAIWAN SEMICONDUCTOR | ||
| 216648402 COOPER COS INC | ||
| 92556V106 VIATRIS INC | ||
| 00783V104 ADYEN NV UNSPON A D | ||
| 882508104 TEXAS INSTRUMENTS IN | 28,107 | 25,100 |
| 17275R102 CISCO SYSTEMS INC | 15,906 | 13,640 |
| G1151C101 ACCENTURE PLC CL A | 23,527 | 27,359 |
| 550021109 LULULEMON ATHLETICA | 7,257 | 10,743 |
| 88579Y101 3M CO | ||
| 88339J105 TRADE DESK INC THE C | 8,311 | 8,372 |
| 98260N108 WUXI BIOLOGICS CAYMA | ||
| 458140100 INTEL CORP | ||
| 717081103 PFIZER INC | 16,669 | 9,323 |
| 776696106 ROPER INDS INC | ||
| 217204106 COPART INC COM | 7,561 | 11,374 |
| 171340102 CHURCH AND DWIGHT CO | ||
| 303250104 FAIR ISAAC CORPORATI | ||
| 87612E106 TARGET CORP | 67,399 | 44,806 |
| 55354G100 MSCI INC A | ||
| 620076307 MOTOROLA SOLUTIONS I | ||
| 422806208 H E I C O CORPORATIO | ||
| 22266L106 COUPA SOFTWARE INC | ||
| 67066G104 NVIDIA CORP | 11,740 | 36,392 |
| G5494J103 LINDE PLC | ||
| 654106103 NIKE INC | ||
| 437076102 HOME DEPOT INC | 40,197 | 46,054 |
| 031162100 AMGEN INC | 11,280 | 14,513 |
| 086516101 BEST BUY CO INC | 8,701 | 5,985 |
| 375558103 GILEAD SCIENCES INC | 13,330 | 13,555 |
| 438516106 HONEYWELL INTERNATIO | 23,614 | 20,270 |
| 714264306 PERNOD RICARD SA A D | ||
| G5960L103 MEDTRONIC PLC | 24,999 | 16,339 |
| 98954M101 ZILLOW GROUP INC | ||
| 65339F101 NEXTERA ENERGY INC | 24,460 | 16,999 |
| 502441306 LVMH MOET HENNESSY A | ||
| 98419M100 XYLEM INC | ||
| 679580100 OLD DOMINION FGHT LI | ||
| 30063P105 EXACT SCIENCES CORPO | ||
| 002824100 ABBOTT LABORATORIES | 21,318 | 20,643 |
| 461202103 INTUIT INC | 8,581 | 10,606 |
| 09247X101 BLACKROCK INC | 37,038 | 46,246 |
| 339750101 FLOOR DECOR HOLDINGS | ||
| N3167Y103 FERRARI NV | ||
| 79466L302 SALESFORCE COM INC | 23,006 | 28,103 |
| 009066101 AIRBNB INC CL A | 8,197 | 10,865 |
| 12637N204 CSL LIMITED A D R | ||
| 883556102 THERMO FISHER SCIENT | 6,501 | 6,842 |
| 855244109 STARBUCKS CORP | 14,001 | 13,381 |
| 512807108 LAM RESEARCH CORP | ||
| 92343V104 VERIZON COMMUNICATIO | 11,436 | 8,204 |
| 29362U104 ENTEGRIS INC | ||
| 30051E104 EVOLUTION GAMING GRO | ||
| 87918A105 TELADOC INC | ||
| 20030N101 COMCAST CORP CL A | 30,370 | 23,525 |
| 759916109 REPLIGEN CORP | ||
| 149123101 CATERPILLAR INC | 7,124 | 12,023 |
| 57667L107 MATCH GROUP INC NEW | 17,955 | 4,649 |
| 12572Q105 CME GROUP INC | 9,366 | 9,916 |
| 559222401 MAGNA INTL INC CL | 13,431 | 13,008 |
| 29446M102 EQUINOR ASA SPON ADR | ||
| 00287Y109 ABBVIE INC | 15,404 | 17,957 |
| 759530108 RELX PLC SPON A D R | 12,740 | 17,919 |
| 030420103 AMERICAN WATER WORKS | 7,727 | 6,283 |
| 617446448 MORGAN STANLEY | 20,122 | 22,973 |
| 405552100 HALEON PLC SPON ADS | ||
| 654902204 NOKIA CORP SPSD A D | ||
| 771195104 ROCHE HOLDINGS LTD S | 73,944 | 58,325 |
| 767204100 RIO TINTO PLC A D R | ||
| 38141G104 GOLDMAN SACHS GROUP | ||
| 686330101 ORIX CORP SPONS A D | ||
| 244199105 DEERE CO. | 7,247 | 8,761 |
| 16941R108 CHINA PETROLEUM CHEM | ||
| 20825C104 CONOCOPHILLIPS | 13,905 | 17,444 |
| M22465104 CHECK POINT SOFTWARE | 54,360 | 70,104 |
| 00724F101 ADOBE SYS INC | 8,010 | 11,766 |
| 641069406 NESTLE SA SPONSORED | 13,051 | 11,749 |
| 26874R108 E N I SPA A D R | 9,115 | 8,579 |
| 37733W204 GSK PLC SPONSORED A | ||
| 03938L203 ARCELORMITTAL SA A D | ||
| 25157Y202 DEUTSCHE POST AG A D | 8,023 | 9,894 |
| 29444U700 EQUINIX INC | ||
| M9T951109 ZIM INTEGRATED SHIPP | ||
| 500467501 KONINKLIJKE AHOLD DE | 22,434 | 25,648 |
| 26251A108 DSV PANALPINA A S A | 9,524 | 10,592 |
| 66987V109 NOVARTIS AG A D R | 32,278 | 37,157 |
| 03485P300 ANGLO AMERICAN PLC S | ||
| 049468101 ATLASSIAN CORPORATIO | ||
| 907818108 UNION PACIFIC CORP | 8,238 | 9,894 |
| 032654105 ANALOG DEVICES INC | 8,419 | 10,934 |
| 980228308 WOODSIDE PETROLEUM L | ||
| 038222105 APPLIED MATERIALS IN | 7,826 | 16,533 |
| 60687Y109 MIZUHO FNL GRP A D R | 7,212 | 9,708 |
| 48268K101 KT CORP SP A D R | ||
| 456463108 INDUSTRIAS BACHOCO S | ||
| 609207105 MONDELEZ INTERNATION | 14,858 | 17,610 |
| 138006309 CANON INC SPONS A D | 53,625 | 68,947 |
| 05523R107 B A E SYSTEMS P L C | 18,232 | 27,834 |
| 697435105 PALO ALTO NETWORKS I | 15,718 | 24,223 |
| 088606108 B H P BILLITON LIMIT | 2,254 | 2,351 |
| 75513E101 RAYTHEON TECHNOLOGIE | 7,801 | 7,532 |
| 00202F102 A P MOLLER MAERSK A | 20,242 | 12,137 |
| G3421J106 FERGUSON PLC NEW SHS | ||
| 46591M109 JOYY INC A D R | 7,838 | 8,190 |
| 502431109 L3HARRIS TECHNOLOGIE | 19,307 | 20,743 |
| 518439104 LAUDER ESTEE COS INC | 8,492 | 5,349 |
| 606776201 MITSUBISHI ELECTRIC | 14,284 | 19,808 |
| 64110W102 NETEASE INC A D R | 11,906 | 12,519 |
| 653656108 NICE SYS LTD SPONSOR | 12,160 | 14,954 |
| 654445303 NINTENDO LTD A D R | 6,443 | 8,791 |
| 654624105 NIPPON TELEGRAPH TEL | 37,606 | 37,415 |
| 670100205 NOVO NORDISK AS A D | 56,895 | 84,318 |
| 70432V102 PAYCOM SOFTWARE INC | 14,832 | 9,302 |
| 72341E304 PING AN INSURANCE AD | 21,224 | 14,694 |
| 747525103 QUALCOMM INC | 7,459 | 11,203 |
| 780259305 SHELL PLC SPON A D R | 74,964 | 72,317 |
| 799926100 SANDOZ GROUP AG SPON | 1,803 | 2,268 |
| 80105N105 SANOFI A D R | 14,028 | 12,585 |
| 803054204 SAP SE SPONSORED A D | 47,327 | 65,942 |
| 90353T100 UBER TECHNOLOGIES IN | 12,177 | 30,449 |
| 911312106 UNITED PARCEL SERVIC | 10,799 | 9,340 |
| 92338C103 VERALTO CORP COM SHS | 1,367 | 1,383 |
| 92763W103 VIPSHOP HOLDINGS LTD | 16,030 | 21,599 |
| 92932M101 WNS HOLDINGS LTD ADR | 21,657 | 13,733 |
| 97651M109 WIPRO LIMITED A D R | 13,766 | 17,004 |
| 977874205 WOLTERS KLUWER NV SP | 7,516 | 9,629 |
| G25508105 CRH PLC | 26,021 | 45,022 |
| G54950103 LINDE PLC SHS | 8,937 | 13,016 |
| L8681T102 SPOTIFY TECHNOLOGY S | 19,154 | 36,410 |
| M7S64H106 MONDAY COM LTD | 6,001 | 8,028 |
| N82405106 STELLANTIS N V | 6,258 | 8,718 |
| 000375204 ABB LTD A D R | 33,399 | 43,646 |
| 00215W100 ASE TECHNOLOGY HOLDI | 17,743 | 23,347 |
| 007903107 ADVANCED MICRO DEVIC | 16,151 | 32,153 |
| 055622104 BP PLC SPON A D R | 11,855 | 11,582 |
| 097023105 BOEING CO | 8,524 | 8,556 |
| 126650100 CVS HEALTH CORPORATI | 12,672 | 13,907 |
| 204409601 CEMIG SA A D R | 5,460 | 5,392 |
| 226718104 CRITEO SA SPON A D R | 17,284 | 18,245 |
| 235851102 DANAHER CORP | 16,096 | 19,745 |
| 254687106 DISNEY WALT CO | 8,450 | 10,042 |
| 256135203 DR REDDYS LABORATORI | 15,187 | 19,041 |
| 36118L106 FUTU HOLDINGS LTD A | 6,046 | 5,727 |
| 372303206 GENMAB A S SP A D R | 15,260 | 11,747 |
| 42751Q105 HERMES INTL A D R | 6,062 | 7,779 |
| 433578507 HITACHI LTD A D R | 6,529 | 10,273 |
| 438128308 HONDA MOTOR CO LTD A | 30,527 | 35,626 |
| 455793109 INDITEX UNSPON A D R | 8,124 | 10,185 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | AT COST | 342,912 | 409,141 |
| 808524870 SCHWAB U S TIPS ETF | |||
| 31420B300 FEDERATED HERMES INS | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 539,845 | 486,838 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 173,282 | 190,671 |
| 024524217 AMERICAN BEACON STEP | |||
| 89155H793 TOUCHSTONE MID CAP Y | AT COST | 161,844 | 210,506 |
| 00170K372 AMG TRILOGY EMERGING | |||
| 921937728 VANGUARD MC GROW IND | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 653,555 | 557,037 |
| 922908686 VANGUARD SMALL CAP I | |||
| 95768D400 WESTERN ASSET MACRO | |||
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V803 ISHARES CURRENCY HED | |||
| 19765P596 COLUMBIA SMALL CAP G | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 227,184 | 224,027 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 316146356 FIDELITY US BOND IND | |||
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287804 ISHARES CORE S P SMA | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 359,178 | 397,070 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 68,390 | 73,164 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 68,270 | 71,185 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 280,580 | 291,196 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 353,371 | 316,860 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 358,921 | 350,552 |
| 464287200 ISHARES CORE S P 500 | AT COST | 248,590 | 323,115 |
| 74925K581 BOSTON PARTNERS L S | AT COST | 23,821 | 20,733 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 293792107 ENTERPRISE PRODS PAR | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 78463V107 SPDR GOLD TRUST | AT COST | 43,935 | 48,842 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 25,406 | 28,123 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 269,229 | 312,449 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 974 | 974 | 0 | |
| STATE FILING FEE | 686 | 0 | 686 | |
| MISC INVESTMENT EXP | 155 | 155 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 247 | 247 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 40,101 |
| COST BASIS ADJUSTMENT | 976 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEE | 3,171 | 3,171 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,398 | 7,398 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,352 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,458 | 2,458 | 0 |