| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA INVESTMENT GRADE | 104,229 | 91,807 |
| DODGE & COX INCOME FUND | 148,154 | 134,398 |
| SPDR SHORT TERM CORPORATE BOND ETF | 47,984 | 48,541 |
| VANGUARD INTRMDIAT TRM TRSRY ETF | 4,516 | 4,568 |
| VANGUARD SCOTTSDALE FDS INTERMEDIATE-TERM BND INX FD ETF | 4,493 | 4,633 |
| VANGUARD TOTAL BOND MARKET ETF | 43,275 | 43,764 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB S&P 500 INDEX FD | 91,663 | 282,606 |
| VANGUARD INTERM-TERM INV | 136,998 | 141,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AVANTIS EMERGING MARKETS | AT COST | 69,297 | 72,405 |
| AVANTIS INTERNATIONAL | AT COST | 33,180 | 31,786 |
| AVANTIS INTERNATNL SML | AT COST | 51,779 | 49,430 |
| AVANTIS US EQUITY ETF | AT COST | 104,455 | 118,574 |
| AVANTIS US SMALL CAP | AT COST | 72,015 | 88,091 |
| ISHARES CORE S&P SMALL | AT COST | 30,719 | 30,418 |
| REAL ESTATE SELECT SCTR | AT COST | 16,343 | 17,346 |
| SCHWAB INTERNATIONAL EQUITY ETF | AT COST | 120,899 | 135,163 |
| WSDMTREE EMRG MKTS SMALL CAP DVD ETF | AT COST | 3,956 | 3,994 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEPT. OF WI ANNUAL FEE | 60 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 3,894 | 3,894 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED EXCISE TAX PAID - CURRENT YEAR | 517 | 0 | 0 |