| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 7,850 | 3,925 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS | 2010-06-01 | 2,796 | 2,796 | 200DB | 5.0000 | ||||
| LAND/BUILDING | 2000-12-31 | 7,980 | 15.0000 | ||||||
| COMPUTER | 2015-12-15 | 5,520 | 5,520 | 200DB | 5.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5,595,465 | 8,532,486 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN BRYN COED FARMS | AT COST | ||
| INVESTMENT IN BYRN COED MANAGEMENT | AT COST | 43,232 | 43,232 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 8,316 | 8,316 | ||
| LAND | 7,980 | 7,980 | 7,980 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 55,968 | 6,552 | 24,708 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| HISTORIC ARTIFACTS | 21,791,866 | 21,759,351 | 24,950,945 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ACCT MANAGEMENT FEES | 39,387 | 39,387 | 39,387 | |
| ADVERTISING | 688 | 654 | ||
| BOARD EXPENSES | 2,375 | 2,256 | ||
| CURATORIAL EXPENSES | 196 | 2,989 | ||
| INSURANCE | 17,330 | 16,464 | ||
| LICENSE | 15 | 15 | ||
| OFFICE | 419 | 400 | ||
| OTHER EXPENSE | 835 | 793 | ||
| PAYROLL FEES | 1,098 | 1,043 | ||
| RENTAL | 13,648 | 12,966 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE CONTRACT SERVICES | 9,568 | 9,568 | ||
| IT SUPPORT | 1,799 | 1,799 | ||
| OTHER PROFESSIONAL FEES | 1,413 | 1,413 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 13,093 | 1,334 | 11,759 |