| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ADVISOR FEES | 2,000 | 200 | 1,800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON INC | 2,145 | 36,466 |
| CHIPOTLE MEXICAN GRILL | 12,693 | 18,296 |
| COMCAST CORP CL A | 3,987 | 8,770 |
| DISNEY WALT CO NEW | ||
| HOME DEPOT INC | 1,321 | 8,664 |
| NETFLIX INC | 23,538 | 24,344 |
| NIKE INC-CLASS B | 5,912 | 14,657 |
| RAYTHEON TECHNOLOGIES CORP | ||
| STARBUCKS CORP | 11,566 | 22,082 |
| TJX COMPANIES | 6,198 | 9,381 |
| TESLA INC | 13,858 | 11,182 |
| ULTA BEAUTY INC | ||
| WARNER BROS DISCOVER INC | ||
| CVS HEALTH CORP | ||
| GENERAL MILLS INC | 9,092 | 9,445 |
| PROCTER & GAMBLE CO | 3,115 | 7,327 |
| CONSTELLATION ENERGY CORP | ||
| EXXON MOBIL CORP | 5,627 | 6,499 |
| SCHLUMBERGER LTD | 9,977 | 8,847 |
| BANK OF AMERICA CORP | 8,833 | 9,259 |
| BLACKROCK INC CL A | 12,914 | 28,413 |
| DIGITAL REALTY TRUST INC REIT | 5,479 | 6,729 |
| JP MORGAN CHASE & CO | 2,298 | 11,057 |
| SCHWAB (CHARLES) CORP | ||
| CHUBB LIMITED | ||
| AMGEN INC | ||
| DANAHER CORP | 2,436 | 10,410 |
| JOHNSON & JOHNSON | 4,275 | 10,188 |
| PFIZER INC | 3,209 | 5,326 |
| THERMO FISHER SCIENTIFIC INC | 13,321 | 26,540 |
| UNITEDHEALTH GROUP INC | 4,863 | 28,956 |
| MASCO CORP | 5,113 | 10,047 |
| UNITED PARCEL SERVICE CL B | 3,732 | 5,503 |
| ADOBE | 10,404 | 23,864 |
| ADVANCED MICRO DEVICES | 28,230 | 44,960 |
| ALPHABET INC CL A | 4,233 | 44,701 |
| ANALOG DEVICES INC | 4,387 | 14,495 |
| APPLE INC | 3,313 | 61,610 |
| AUTODESK INC | ||
| CISCO SYSTEMS INC | 2,616 | 8,336 |
| COGNIZANT TECHNOLOGY SOLUTIONS CORP | 4,967 | 6,420 |
| META PLATFORMS CL A | 12,955 | 21,238 |
| MASTERCARD INC CL A | 13,382 | 17,060 |
| MICROSOFT CORP | 20,264 | 48,885 |
| NVIDIA CORP | 13,126 | 29,713 |
| QUALCOMM INC | ||
| SALESFORCE.COM | 18,252 | 35,524 |
| SERVICENOW INC | 12,784 | 17,662 |
| VISA INC CL A | 3,401 | 28,639 |
| EASTMAN CHEMICAL CO | ||
| AT&T INC | ||
| AMERICAN TOWER CORP REIT | 6,955 | 9,715 |
| EXELON CORP | 4,717 | 6,821 |
| PPL CORPORATION | 7,575 | 6,098 |
| JPMORGAN GOVT BOND-I | ||
| DELAWARE EMERGING MARKETS FUND-INST | ||
| DRIEHAUS EMERGING MKTS GROWTH-INST | 8,044 | 6,863 |
| FIDELITY INTL ENHANCED IDX | ||
| JOHN HANCOCK III-DISC M/C-IS | 29,986 | 36,234 |
| FINANCIAL SELECT SECTOR SPDR | ||
| VANGUARD INTL GROWTH-ADM | 27,319 | 30,324 |
| VANGUARD DEV MKT INDEX-ADM | 46,648 | 51,645 |
| VANGUARD SMALL CAP | ||
| CORTEVA INC | 13,875 | 174,333 |
| DOW INC | 27,090 | 199,508 |
| DUPONT DE NEMOURS INC | 39,758 | 279,871 |
| BOOKING HOLDINGS INC | 9,298 | 10,642 |
| GENERAL ELECTRIC CO | 15,481 | 16,592 |
| RTX CORP | 2,150 | 4,207 |
| EOG RESOURCES INC | 8,306 | 7,862 |
| PIONEER NATURAL RESOURCE | 8,145 | 7,871 |
| VALERO ENERGY CORP | 8,313 | 8,450 |
| BERKSHIRE HATHAWAY | 9,020 | 8,917 |
| PROLOGIS INC | 8,718 | 9,331 |
| BOSTON SCIENTIFIC CORP | 8,183 | 9,250 |
| INTUITIVE SURGICAL INC | 7,310 | 8,434 |
| ELI LILLY & CO | 16,609 | 17,488 |
| VERTEX PHARMACEUTICAL INC | 8,817 | 10,172 |
| CATERPILLAR INC | 8,141 | 8,870 |
| PARKER HANNIFIN CORP | 8,121 | 9,214 |
| AUTOMATIC DATA PROCESSING | 8,871 | 8,154 |
| SYNOPSYS INC | 4,512 | 5,149 |
| AMERICAN ELECTRIC POWER | 8,418 | 8,528 |
| ATMOS ENERGY CORP | 4,108 | 4,057 |
| NEXTERA ENERGY INC | 4,091 | 3,644 |
| FIDELITY ENHANCED INTERNATIONAL | 27,604 | 32,542 |
| VANGUARD SMALL CAP FUND | 14,132 | 24,960 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DELL COMPUTER | 462 | 462 |
| Item No. | 1 |
|---|---|
| Lender's Name | ANNA JUNIA DOAN |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 15000 |
| Balance Due | |
| Date of Note | 2022-11 |
| Maturity Date | 2023-12 |
| Repayment Terms | PAY IN FULL |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | TEMPORARY CASH FLOW |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BAIRD CORE PLUS BOND FUND-IS | 14,327 | 14,327 | 12,677 |
| DODGE & COX INCOME FUND | 14,266 | 14,266 | 13,075 |
| EATON VANCE SHT DU GOV INC-I | 11,049 | 11,023 | 10,013 |
| PIMCO INCOME FUND-INS | 5,828 | 5,828 | 5,208 |
| VANGUARD S/T INVEST GR-ADM | 23,188 | ||
| GUGGENHEIM LIMITED DURATION CL | 26,685 | 26,953 | |
| JP MORGAN GOVERNMENTAL BOND | 16,252 | 14,125 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| STATE OF MICHIGAN ANNUAL FILI | 20 | 20 | ||
| BANK FEES | 5 | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 547 | 547 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HUNTINGTON INVESTMENT FEES | 9,788 | 9,788 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 360 | |||
| FOREIGN TAXES | 198 | 198 |