| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,723 | 0 | 0 | 4,723 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - SANTEE | 2016-05-17 | 243,957 | 58,765 | SL | 3.64 % | 8,870 | 8,870 | ||
| BUILDING - MT ALIFAN | 2018-09-04 | 255,754 | 39,910 | SL | 3.64 % | 5,037 | 5,037 | ||
| BUILDING - CAMINO DEGRAZIA | 2021-01-04 | 336,228 | 23,943 | SL | 3.64 % | 12,225 | 12,225 | ||
| LUCY LAUREN GARDEN SECURITY | 2022-08-22 | 13,443 | 2,689 | 200DB | 32.00 % | 4,302 | 4,302 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 580,185 | 103,803 | 476,382 | 772,559 |
| Land | 296,176 | 296,176 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 11,300 | 11,300 | ||
| Machinery and Equipment | 14,470 | 8,018 | 6,452 | 6,452 |
| Land | 764,366 | 764,366 | 764,366 | |
| Miscellaneous | 107,633 | 107,633 | 107,633 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS REGISTRATION | 200 | 200 | ||
| GARDEN OPERATIONS | 21,805 | 21,805 | ||
| OFFICE EXPENSES | 4,535 | 4,535 | ||
| Rental Expenses | 36,002 | 36,002 | 36,002 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 9,214 | 5,838 |
| PAYROLL LIABILITIES | 148 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDELITY 2485 | 15,879 | 15,879 | 15,879 | 0 |
| PAYROLL SERVICE | 613 | 0 | 0 | 613 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 18,255 | 18,255 | ||
| PAYROLL TAX | 1,094 | 1,094 |