| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 14,605 | 0 | 14,605 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALIBER HOLDINGS LLC - 23,923 SHARES | 399,993 | 399,993 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UBS INVESTMENTS (STOCKS / BONDS / FUNDS) | AT COST | 1,432,161 | 1,385,815 |
| K-1: H&F EXECUTIVE X, LP | AT COST | 701,594 | 838,411 |
| GOLDMAN SACHS INVESTMENTS (STOCKS / BONDS / FUNDS) | AT COST | 15,526,216 | 18,528,519 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RECEIVABLE FROM BLACKSTONE REIT - UBS #10707 | 0 | 216,373 | 216,373 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INTEREST EXPENSE | 2 | 2 | 0 | |
| INVESTMENT EXPENSES | 72,025 | 72,025 | 0 | |
| BOARD MEETING EXPENSES (REIMB) | 28,467 | 0 | 28,467 | |
| OUTSIDE SERVICES | 24,000 | 0 | 24,000 | |
| K-1 CHARITY | 11 | 0 | 11 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 H&F EXECUTIVES X, LP | -2,850 | -2,850 |
| Description | Amount |
|---|---|
| NON-INVESTMENT INCOME INCREASES TO EQUITY | 128,157 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UBS CREDIT CARD PAYABLE | 27,100 | 0 |
| TAX PREP FEES PAYABLE | 0 | 13,605 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 8,296 | 8,296 | 0 |