| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVOCATE HEALTH & HOSPS. CORP | 3,539 | 2,698 |
| AMERICAN TOWER CORP - 1.450% - | 1,737 | 1,824 |
| ANHEUSER-BUSCH INBEV WORLDWIDE | 932 | 954 |
| BANK NEW YORK MELLONCORP BOND | 3,102 | 2,924 |
| BK OF AMERICA CORP - 4.330% - | 3,963 | 3,534 |
| BOEING CO - 5.705% - 05/01/204 | 3,084 | 3,102 |
| CITIGROUP INC NOTE - 3.980% - | 964 | 949 |
| COMMONSPIRIT - 3.347% - 10/01/ | 3,144 | 2,742 |
| CROWN CASTLE INTL CORP NEW NOT | 3,519 | 2,890 |
| DIAMONDBACK ENERGY INC - 6.250 | 2,023 | 2,137 |
| FEDL HOME LN MTG CAP POOL #024 | 4,205 | 3,693 |
| FEDL HOME LN MTG CRP POOL #G16 | 2,043 | 1,828 |
| FEDL HOME LN MTG CRP POOL #G60 | 6,481 | 5,654 |
| GENERAL MTRS - 5.800% - 06/23/ | 2,002 | 2,057 |
| GOLDMAN SACHS GROUP - 3.500% - | 2,976 | 2,890 |
| JPMORGAN CHASE & CO NOTE - 6.2 | 2,141 | 2,168 |
| MCDONALDS CORP MTN - 4.800% - | 986 | 1,017 |
| METLIFE INC. NOTE PERPETUAL - | 1,060 | 947 |
| MICROSOFT CORP NOTE - 2.525% - | 2,744 | 2,745 |
| MORGAN STANLEY MTN CALL MAKE W | 2,935 | 2,925 |
| PNC FINL SVCS - 5.068% - 01/24 | 2,876 | 2,941 |
| SOUTHWEST AIRLS CO - 5.250% - | 3,425 | 2,999 |
| UNIFORM MBS POOL #FM4413 - 2.5 | 2,526 | 2,212 |
| UNIFORM MBS POOL #QA8185 3.000 | 1,287 | 1,068 |
| VERIZON - 3.875% - 02/08/2029 | 3,528 | 2,911 |
| WELLS FARGO - 5.013% - 04/04/2 | 2,211 | 1,902 |
| WESTLAKE - 0.875% - 08/15/2024 | 2,878 | 2,911 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS, INC | 3,909 | 4,773 |
| AIR PRODS & CHEM INC | 3,045 | 2,752 |
| ALCON INC | 2,369 | 2,981 |
| AMAZON COM | 15,177 | 14,586 |
| AMERICAN WATER WORKS COMPANY I | 3,003 | 2,659 |
| AMPHENOL CORPORATION | 3,562 | 5,108 |
| ANALOG DEVICES INC | 2,558 | 4,391 |
| APPLE INC | 5,474 | 9,059 |
| APTIV PLC | 1,744 | 1,525 |
| ASML HOLDING NV NY REG SHS | 1,519 | 3,097 |
| ATLASSIAN CORP CL A | 2,376 | 2,616 |
| BECTON DICKINSON & CO | 3,023 | 3,180 |
| BERKLEY W R CP | 4,051 | 4,610 |
| BHP BILLITON LIMITED | 35,192 | 40,303 |
| BNY MELLON GLOBAL FIXED INCOME | 46,356 | 40,462 |
| BROWN & BROWN INC | 3,036 | 4,712 |
| CHEVRON CORP | 2,325 | 4,861 |
| CHUBB LIMITED | 3,098 | 5,906 |
| CLOROX CO | 3,866 | 3,017 |
| COLGATE-PALMOLIVE COMPANY | 3,080 | 3,142 |
| COLUMBIA STRATEGIC INCOME FUND | 28,084 | 25,098 |
| DONALDSON CO. INC | 3,032 | 4,015 |
| DOUBLELINE TOTAL RETURN BOND | 50,888 | 51,352 |
| EATON CORP PLC | 3,008 | 4,549 |
| ECOLAB INC | 3,809 | 4,390 |
| ELI LILLY & CO | 1,276 | 2,347 |
| EOG RESOURCES INC | 3,876 | 4,250 |
| EQUINIX, INC | 2,467 | 2,556 |
| ESTEE LAUDER COMPANIES INC | 3,222 | 2,666 |
| EXPEDITORS INTL WASH INC | 3,019 | 4,222 |
| FIDELITY ADVISOR TOTAL BOND Z | 53,179 | 51,722 |
| FIDELITY LONG-TERM TREASURY BO | 23,611 | 25,871 |
| GEN DYNAMICS CP | 3,031 | 5,533 |
| GRACO INC | 3,037 | 4,275 |
| GRAINGER W W INC | 1,984 | 4,371 |
| HARTFORD CORE EQUITY CL I | 21,036 | 22,046 |
| HOME DEPOT INC | 3,112 | 3,834 |
| ILLINOIS TOOL WORKS | 2,976 | 3,950 |
| INTEL CORP | 1,944 | 2,010 |
| INTERCONTINENTAL EXCHANGE, INC | 880 | 1,031 |
| INTUIT | 2,138 | 3,135 |
| INTUITIVE SURGICAL | 3,218 | 3,374 |
| INVESCO S&P 500 EQUAL WEIGHT E | 15,279 | 16,253 |
| ISHARE SP SMALL CAP 600 INDEX | 33,403 | 43,300 |
| ISHARES 0-3 MONTH TREASURY | 5,363 | 5,362 |
| ISHARES CORE MSCI EAFE ETF | 51,732 | 57,968 |
| ISHARES CORE MSCI EMERGING MAR | 10,710 | 11,229 |
| ISHARES S&P 500 INDEX FD | 21,247 | 30,091 |
| ISHARES TR S & P MIDCAP 400 IN | 31,181 | 42,681 |
| JANUS ENTERPRISE CL I | 31,493 | 29,145 |
| JPMORGAN US VALUE CL I | 97,820 | 102,438 |
| LINDE PLC COM | 3,153 | 5,432 |
| LOCKHEED MARTIN CORP | 3,083 | 3,653 |
| MARSH AND MCLENNAN COMPANIES I | 2,634 | 3,077 |
| MASCO CORP | 3,932 | 5,264 |
| MASTERCARD INC | 3,085 | 3,848 |
| MCDONALD'S CORP | 3,623 | 4,768 |
| MEDTRONIC PLC | 3,019 | 2,401 |
| META PLATFORMS INC | 7,100 | 9,557 |
| METROPOLITAN WEST RETURN BOND | 50,861 | 51,935 |
| MFS INTERNATIONAL DIVERSIFICAT | 26,239 | 27,098 |
| MFS MID CAP VALUE I | 23,777 | 30,983 |
| MICROSOFT CORP | 12,702 | 21,910 |
| MONSTER BEVERAGE CORP | 2,298 | 3,226 |
| N J RESOURCES CP | 3,033 | 4,950 |
| NESTLE S.A | 2,997 | 2,891 |
| NETFLIX INC | 6,043 | 6,816 |
| NEUBERGER BERMAN SMALL CAP GRO | 22,575 | 20,669 |
| NEXTERA ENERGY, INC | 2,334 | 1,927 |
| NIKE INC-CL B | 7,733 | 6,259 |
| NORDSON CP | 3,123 | 4,235 |
| NORTHERN TRUST CORPORATION | 3,063 | 3,231 |
| NVIDIA CORP | 3,128 | 11,426 |
| ORACLE CORP | 1,985 | 3,522 |
| OSTERWEIS STRATEGIC INCOME FUN | 23,372 | 24,236 |
| PALO ALTO NETWORKS INC | 1,490 | 5,308 |
| PAYCHEX | 3,030 | 4,467 |
| PAYPAL HOLDINGS, INC | 4,937 | 1,904 |
| PEPSICO INC | 3,049 | 3,763 |
| POLARIS INDUSTRIES | 3,058 | 2,862 |
| PROCTER GAMBLE CO | 3,103 | 3,262 |
| RAYTHEON TECHNOLOGIES CORP | 1,818 | 2,450 |
| ROCKWELL AUTOMATION INC | 3,035 | 4,070 |
| S&P GLOBAL INC COM | 6,422 | 9,174 |
| SALESFORCE.COM | 4,166 | 4,473 |
| SCHRODER INTL MULTI CAP FUND | 13,979 | 16,814 |
| SHERWIN-WILLIAMS CO | 6,414 | 8,842 |
| SNAP ON INC | 3,038 | 5,816 |
| SOUTHERN CO | 3,060 | 3,796 |
| SPLUNK INC | 1,687 | 1,524 |
| STARBUCKS CORP COM | 3,956 | 4,431 |
| STRYKER CORPORATION | 5,291 | 7,249 |
| T. ROWE PRICE GROUP | 3,041 | 2,492 |
| T. ROWE PRICE HEALTH SCIENCES | 15,749 | 15,419 |
| TARGET CORPORATION | 2,846 | 3,298 |
| TESLA MOTORS INC | 933 | 1,491 |
| THE HERSHEY COMPANY | 4,291 | 4,067 |
| THERMO FISHER SCIENTIFIC INC | 4,105 | 4,805 |
| TJX COMPANIES INC | 2,988 | 4,897 |
| TORO CO | 3,503 | 4,047 |
| UBER | 2,378 | 3,756 |
| UNDISCOVERED MANAGERS BEHAVIOR | 30,568 | 38,302 |
| UNION PACIFIC | 2,540 | 2,729 |
| UNITED PARCEL SERVICE | 2,382 | 2,185 |
| UNITEDHEALTH GROUP INC | 4,077 | 6,648 |
| VISA INC | 7,015 | 9,065 |
| WEC ENERGY GROUP, INC | 3,808 | 3,547 |
| WORKDAY INC | 2,966 | 3,313 |
| ZOETIS INC | 2,723 | 3,261 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 12,148 | 12,148 | ||
| Bank Charges | 772 | 772 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 12,457 | 12,457 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 300 | |||
| 990-PF Excise Tax for 2022 | 239 | |||
| Foreign Tax Paid | 20 | 20 |