| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,800 | 2,800 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 86.022 SH INVESCO DEVELOP MRKTS R6 | 2022-04 | PURCHASE | 2023-03 | 3,338 | 3,289 | 49 | ||||
| 3921.755 SH ARTISAN HIGH INCOME INST | 2022-09 | PURCHASE | 2023-03 | 33,688 | 34,668 | -980 | ||||
| 160.442 SH FIDELITY INTL INDX INST P | 2023-03 | PURCHASE | 2023-12 | 7,483 | 7,144 | 339 | ||||
| 472.765 SH FIDELITY EMERGING MARKET | 2023-02 | PURCHASE | 2023-12 | 4,709 | 4,709 | |||||
| 102.00 SH INVESCO QQQ TRUST SER 1 | 2022-04 | PURCHASE | 2023-03 | 32,130 | 35,215 | -3,085 | ||||
| 253.00 ISHA CURR HEDGED MSCI EAFE | 2023-02 | PURCHASE | 2023-11 | 7,826 | 7,456 | 370 | ||||
| 1687.077 SH VANGUARD HIYLD CORP ADM | 2023-03 | PURCHASE | 2023-12 | 8,925 | 8,773 | 152 | ||||
| 75.169 SH VANGUARD EM MKT STK IND AD | 2022-04 | PURCHASE | 2023-02 | 2,564 | 2,839 | -275 | ||||
| 73.00 SH VANGUARD S/T CORP BOND ETF | 2022-04 | PURCHASE | 2023-03 | 5,523 | 5,663 | -140 | ||||
| 290.00 SH VANGUARD INTERMEDIATE TERM | 2022-04 | PURCHASE | 2023-03 | 17,299 | 17,968 | -669 | ||||
| 675.448 SH INVESCO DEVELOP MRKTS R6 | 2022-12 | PURCHASE | 2023-03 | 26,207 | 26,201 | 6 | ||||
| 1990.234 SH ARTISAN HIGH INCOME INST | 2022-09 | PURCHASE | 2023-12 | 17,534 | 17,594 | -60 | ||||
| 29.767 SH DFA EMERGING MARKERTS SML | 2018-05 | PURCHASE | 2023-12 | 668 | 696 | -28 | ||||
| 705.143 SH DFA US LRG CAP VAL PORT I | 2021-12 | PURCHASE | 2023-03 | 28,904 | 25,077 | 3,827 | ||||
| 306.464 SH AMER FNDS EUROPAC GROW F3 | 2021-12 | PURCHASE | 2023-02 | 16,347 | 15,008 | 1,339 | ||||
| 325.755 SH GMO RESOURCES FUND I | 2022-05 | PURCHASE | 2023-12 | 7,297 | 9,649 | -2,352 | ||||
| 97.683 SH GLDMAN SCHS E/M EQ INSG IN | 2022-11 | PURCHASE | 2023-12 | 791 | 768 | 23 | ||||
| 34.00 SH INVESCO QQQ TRUST SER 1 | 2022-01 | PURCHASE | 2023-03 | 10,710 | 11,815 | -1,105 | ||||
| 350.0 SH ISHARES CORE S&P SMALL CAP | 2021-12 | PURCHASE | 2023-03 | 33,181 | 23,601 | 9,580 | ||||
| 866.00 SH ISHARES CORE MSCI EUROPE E | 2021-12 | PURCHASE | 2023-03 | 45,171 | 48,488 | -3,317 | ||||
| 175.952 SH T ROWE PR BLUE CHIP GROW | 2021-12 | PURCHASE | 2023-03 | 20,929 | 14,433 | 6,496 | ||||
| 697.527 SH VANGUARD EM MKT STK IND A | 2021-12 | PURCHASE | 2023-02 | 23,793 | 23,868 | -75 | ||||
| 952.00 SH VANGUARD S/T CORP BOND ETF | 2021-12 | PURCHASE | 2023-03 | 72,024 | 79,020 | -6,996 | ||||
| 75.00 SH VANGUARD INT-TERM CORP | 2020-06 | PURCHASE | 2023-03 | 5,973 | 7,039 | -1,066 | ||||
| 128.317 SH VANGUARD 500 INDEX ADM | 2016-03 | PURCHASE | 2023-04 | 49,211 | 24,253 | 24,958 | ||||
| 124.668 SH VANGUARD 500 INDEX ADM | 2018-02 | PURCHASE | 2023-12 | 53,000 | 30,905 | 22,095 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EUROPACIFIC GROWTH FD | AT COST | ||
| DFA EMERGING MARKETS SML CAP | AT COST | 21,654 | 22,667 |
| DFA GLOBAL REAL ESTATE | AT COST | 62,200 | 70,369 |
| DFA US LARGE CAP VALUE PORTFOLIO | AT COST | ||
| FIDELITY INTERNATIONAL INDEX FUND | AT COST | 29,381 | 45,464 |
| GOLDMAN SACHS INTERNATIONAL SMALL CA | AT COST | 30,774 | 33,969 |
| INVESCO DEVELOPING MARKETS FUND | AT COST | ||
| ISHARES CORE S&P 500 ETF | AT COST | 151,318 | 198,694 |
| ISHARES CORE S&P MIDCAP ETF | AT COST | 41,813 | 48,224 |
| ISHARES CORE S&P SMALL CAP ETF | AT COST | 23,364 | 25,006 |
| T ROWE PRICE BLUE CHIP GROWTH FUND | AT COST | ||
| VANGUARD 500 INDEX FUND | AT COST | 16,530 | 33,815 |
| VANGUARD EMERGING MARKETS STOCK INDE | AT COST | ||
| VANGUARD INTERMEDIATE TERM TREASURY | AT COST | 81,337 | 80,616 |
| VANGUARD INTERMED TERM CORP BOND ETF | AT COST | 126,790 | 114,442 |
| VANGUARD SHORT-TERM CORP BOND ETF | AT COST | ||
| VANGUARD HIGH YIELD CORP FUND | AT COST | 24,915 | 26,104 |
| ISHARES PREFERRED & INCOME SEC ETF | AT COST | 27,713 | 28,258 |
| ISHARES CORE MSCI EUROPE ETF | AT COST | ||
| ARTISAN HIGH INCOME FUND | AT COST | 47,138 | 48,483 |
| GOLDMAN SACHS EMERGING MARKETS | AT COST | 43,108 | 44,613 |
| INVESCO QQQ TRUST SERIES I | AT COST | ||
| GMO RESOURCES FUND | AT COST | 39,485 | 35,436 |
| NORTHERN MULTI MANAGER GLOBAL LISTED | AT COST | 58,639 | 57,466 |
| VANGUARD SHORT TERM INFLATION PROTEC | AT COST | 11,097 | 11,033 |
| ISHARES IBONDS DEC 2033 TERM CORP | AT COST | 15,821 | 16,389 |
| ISHARES IBONDS DEC 2032 TERM CORP | AT COST | 15,818 | 16,400 |
| DOUBLELINE TOTAL RETURN BOND FUND | AT COST | 99,454 | 97,479 |
| ISHARES HEDGED MSCI EAFE ETF | AT COST | 42,116 | 45,311 |
| FIDELITY EMERGING MARKETS INDEX FUND | AT COST | 38,797 | 39,346 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,655 | 2,665 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL & GAS MINERAL INTERESTS | 5,819 | 5,821 | 143,379 |
| DIVIDENDS RECEIVABLE | 2,219 | 289,469 | 289,469 |
| ROYALTY RECEIVABLE | 4,489 | 5,191 | 5,191 |
| SPEAR LAZY S | 1,375 | 1,375 | 1,375 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OIL & GAS FEES | 2,184 | 2,184 | ||
| ROYALTY EXPENSES - TRANSPORTA | 1,262 | 1,262 | ||
| ROYALTY EXPENSES - FN MGMT FE | 2,927 | 2,927 | ||
| OFFICE SUPPLIES | 426 | 426 | ||
| OTHER FEES | 6,081 | 6,081 | ||
| LEASE OPERATING COSTS | 7 | 7 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL ROYALTY | 48,783 | 48,783 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 13,046 | 13,046 | ||
| CONSULTING FEES | 600 | 600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 891 | 891 | ||
| ROYALTY EXPENSES - PRODUCTION TA | 5,795 | 5,795 | ||
| EXCISE TAXES | 1,400 | 1,400 | ||
| FEDERAL/STATE WITHHOLDING ON ROY | 67 | 67 |