| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND TAX SERVICES | 30,000 | 30,000 | 30,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VICTORY INTERMEDIATE BD | FMV | 43,849,217 | 43,849,217 |
| VANGUARD INTL EQUITY INDEX | FMV | 26,223,050 | 26,223,050 |
| VANGUARD EXTD MKT ETF | FMV | 7,642,899 | 7,642,899 |
| VANGUARD HIGH DIVIDEND YLD ETF | FMV | 10,530,504 | 10,530,504 |
| VANGUARD INDEX FUNDS S&P 500 | FMV | 20,058,730 | 20,058,730 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRAPHIC & INSTRUCTIONAL DESIGN | 324,062 | 324,062 | ||
| SOCIAL MEDIA/MARKETING | 510,967 | 510,967 | ||
| VIDEO PRODUCTION | 354,926 | 354,926 | ||
| RESEARCH | 404,950 | 404,950 | ||
| PRINT/PRODUCTION/DISTRIBUTION | 178,223 | 178,223 | ||
| WEBSITE DEV AND MAINTENANCE | 664,663 | 664,663 | ||
| CONSULTING | 140,122 | 140,122 | ||
| INSURANCE | 25,724 | 25,724 | ||
| INFORMATION TECHNOLOGY | 6,562 | 6,562 | ||
| POSTAGE,MAILING,DUES,&SUBSCRIP | 34,289 | 34,289 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/LOSS | 7,847,209 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAN FEES | 7,964 | 7,964 | 7,964 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAYMENTS | 39,000 |