| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 6,290 | 6,290 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2011-05-23 | 868 | 868 | 200DB | 5.0000 | ||||
| LAPTOP COMPUTER | 2013-04-23 | 1,858 | 1,858 | 200DB | 5.0000 | ||||
| PHONES | 2013-05-20 | 912 | 912 | 200DB | 7.0000 | ||||
| PRINTER | 2013-06-12 | 360 | 360 | 200DB | 5.0000 | ||||
| IPADS | 2013-11-18 | 1,844 | 1,844 | 200DB | 5.0000 | ||||
| MINI IPADS | 2014-02-13 | 1,443 | 1,443 | 200DB | 5.0000 | ||||
| PROJECTOR | 2014-04-04 | 1,079 | 1,079 | 200DB | 7.0000 | ||||
| IPAD PRO | 2014-03-13 | 1,800 | 1,800 | 200DB | 5.0000 | ||||
| APPLE IMAC 27 | 2014-12-26 | 2,499 | 2,499 | 200DB | 5.0000 | ||||
| IPAD | 2016-05-18 | 599 | 599 | 200DB | 5.0000 | ||||
| COMPUTER | 2018-06-19 | 2,337 | 2,337 | 200DB | 5.0000 | ||||
| IPAD | 2019-07-23 | 830 | 830 | 200DB | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| RETIRED ASSETS | PURCHASE | 2023-07 | 12,184 | 12,184 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DORIAN LPG LTD | 618,119 | 1,049,000 |
| RED ROCK RESORTS INC | 588,881 | 604,230 |
| ENERGY TRANSFER LP | 778,668 | 1,005,640 |
| MPLX LP | 741,965 | 1,064,750 |
| RYMAN HOSPITALITY PR | 570,104 | 549,230 |
| SIMON PPTY GROUP | 366,132 | 834,900 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 4,246 | 4,246 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| POSTAGE, MAILING SERVICE | 325 | 325 | ||
| TELEPHONE, TELECOMMUNICATIONS | 1,065 | 1,065 | ||
| INSURANCE | 1,900 | 1,900 | ||
| PROGRAM SERVICES | 45,365 | 45,365 | ||
| WEBSITE | 349 | 349 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CREDIT CARD REWARDS | 932 | 932 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING | 1,072 | 1,072 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 3,767 |