| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,025 | 756 | 2,269 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENERGY SELECT SECTOR SPDR ETF | AT COST | 18,863 | 17,856 |
| ISHARES GLOBAL EQUITY FACTOR ETF | AT COST | 39,913 | 44,693 |
| ISHARIES MSCI EMERGING MARKETS ETF | AT COST | 13,270 | 13,801 |
| ISHARES MSCI INDEA ETF | AT COST | 11,229 | 12,398 |
| ISHARES MSCI JAPAN ETF | AT COST | 20,363 | 22,430 |
| ISHARES MSCI UNITED KINGDOME ETF | AT COST | 19,097 | 20,276 |
| ISHARES RUSSELL 2000 ETF | AT COST | 13,075 | 15,107 |
| ISHARES 0 TO 3 MNTH TREASURY BND ETF | AT COST | 110,811 | 110,541 |
| SPDR S&P 500 GROWTH ETF | AT COST | 28,353 | 33,232 |
| SPDR S&P 500 VALUE ETF | AT COST | 22,305 | 25,506 |
| VANGUARD FTSE EUROPE ETF | AT COST | 20,325 | 20,973 |
| VANGUARD S&P 500 ETF | AT COST | 64,349 | 70,998 |
| ISHARES CORE S&P TOTAL | AT COST | 36,941 | 38,935 |
| ISHARES CORE US AGGREGATE BOND ETF | AT COST | 38,083 | 39,402 |
| ISHARES 0 TO 3 MNTH TREASURY BND ETF | AT COST | 69,827 | 69,688 |
| JPMORGAN BETABUILDERS CANADA ETF | AT COST | 13,098 | 12,632 |
| SCHWAB US TIPS ETF | AT COST | 73,324 | 75,064 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 137,805 | 127,862 |
| VANGUARD FTSE EUROPE ETF | AT COST | 106,393 | 110,325 |
| VANGUARD FTSE PACIFIC ETF | AT COST | 50,853 | 50,925 |
| VANGUARD REAL ESTATE ETF | AT COST | 16,213 | 16,258 |
| VANGUARD SMALL CAP ETF IV | AT COST | 7,356 | 7,893 |
| VANGUARD TOTAL BOND MARKET ETF | AT COST | 6,926 | 7,061 |
| VANGUARD TOTAL STOCK MARKET ETF | AT COST | 121,182 | 130,471 |
| VANGUARD VALUE ETF | AT COST | 14,904 | 15,100 |
| XTRACKERS USD HIGH YIELD COR BND ETF | AT COST | 32,750 | 33,986 |
| AMERICAN FUNDS STRATEGIC BOND F3 | AT COST | 202,763 | 168,560 |
| CLIFFWATER CORPORATE LEN | AT COST | 102,823 | 102,894 |
| FPA NEW INCOME | AT COST | 226,476 | 225,301 |
| HARTFORD WORLD BOND I | AT COST | 183,687 | 172,270 |
| PALMER SQUARE INCOME PLUS | AT COST | 177,544 | 176,885 |
| PERFORMANCE TRUST STRATE GIC BOND | AT COST | 196,224 | 174,895 |
| ABBY CAPITAL MULTI ASSET | AT COST | 500,030 | 444,092 |
| AMERICAN BEACON AHL TARGETRICK Y | AT COST | 250,000 | 210,831 |
| Description | Amount |
|---|---|
| NDE 50% MEAL | 44 |
| WASH SALE LOSS DISALLOWED | 6,630 |
| NONDIVIDEND DISTRIBUTION | 2,288 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 10,285 | 10,285 | 0 | |
| ANNUAL FILING FEES | 61 | 0 | 61 | |
| EDUCATION & CONFERENCES | 65,500 | 0 | 65,500 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 308,857 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 42 | 42 | 0 |