| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 066922204 ISHARES S&P 500 INDE | AT COST | 505,406 | 724,846 |
| 256210105 DODGE & COX INCOME F | AT COST | 177,726 | 169,462 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 53,592 | 59,387 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 42,687 | 62,652 |
| 464287499 ISHARES RUSSELL MID- | |||
| 464287614 ISHARES RUSSELL 1000 | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 30,881 | 28,845 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 63,245 | 60,143 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 80,248 | 120,380 |
| 258620533 DOUBLELINE FLEXIBLE | AT COST | 56,977 | 53,462 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 234,811 | 260,236 |
| 464287598 ISHARES RUSSELL 1000 | |||
| 464288273 ISHARES MSCI EAFE SM | AT COST | 93,193 | 85,179 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 151,883 | 151,780 |
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 60,238 | 56,953 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 59,555 | 59,821 |
| 00170K869 AMG GW&K SC CORE-I | AT COST | 27,405 | 30,026 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 54,900 | 60,658 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 38,960 | 46,745 |
| 057071813 BAIRD MIDCAP INST | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 169,908 | 169,594 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 68,167 | 92,036 |
| 608919718 FEDERATED GOVERNMENT | |||
| 72201F490 PIMCO INCOME FUND CL | AT COST | 84,303 | 85,335 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 75,048 | 93,566 |
| 921939203 VANGUARD INTERNATION | AT COST | 54,900 | 60,097 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 27,495 | 30,247 |
| 46429B267 ISHARES U S TREASURY | AT COST | 84,932 | 84,932 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 56,749 | 61,473 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 130,860 | 128,836 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 255 |
| 2023 TRANSACTION POSTED IN 2024 | 4,220 |
| ADJUSTMENT TO INCOME | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 | |
| GRANTMAKING FEES | 7,739 | 0 | 7,739 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,131 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 4,601 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 346 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 608 | 608 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 164 | 164 | 0 |